{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Oct_MidYear Adj","Oct_Legacy","Oct_NOCCA","Oct_LSMSA","Oct_Thrive","Oct_New Type 2","Feb_MidYear Adj","Feb_Legacy","Feb_LSMSA","Feb_NOCCA","Feb_Thrive","Feb_New Type 2","10.1.19 MFP Base Count","2.1.20 MFP Base Count","Per Pupil Summary"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":6,"defined_names":62,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Oct_MidYear Adj","index":0,"n_rows":140,"n_cols":8,"rows_kept":140,"cut":false,"hidden":false,"merged":[[0,0,0,2]]}
["School\nSystem",null,null,"Feb. 1, 2019\nMFP Funded\nMembership\n(Per SIS)\n\n*Includes students from closed Type 2 Charter Schools as placeholder","Oct. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Change in\nMFP Funded\nMembership\n\n(Feb. 1, 2019\nto\nOct. 1, 2019)","City/Parish\nPer Pupil\n\n(After State\nCost Allocations\nto Other Public\nSchools)","Change in\nTotal\nState Cost\nAllocation"]
[]
[]
[null,null,null,1,{"$f":"D4+1","v":2},3,{"$f":"F4+1","v":4},5]
[]
[null,null,null,"Input","Per Pupil ($E$3)\nResolution","Input","Per Pupil ($I$3)\nResolution","Formula"]
[1,null,"Acadia",{"$f":"[1]Base!$C7","v":9341},{"$f":"[2]Base!$C7","v":9448},{"$f":"E7-D7","v":107},{"$f":"'Per Pupil Summary'!$P7","v":5769},{"$f":"ROUND(F7*G7,0)","v":617283}]
[2,null,"Allen",{"$f":"[1]Base!$C8","v":3987},{"$f":"[2]Base!$C8","v":3981},-6,{"$f":"'Per Pupil Summary'!$P8","v":7473},-44838]
[3,null,"Ascension*",{"$f":"[1]Base!$C9","v":22207},{"$f":"[2]Base!$C9","v":22709},502,{"$f":"'Per Pupil Summary'!$P9","v":4793},2406086]
[4,null,"Assumption",{"$f":"[1]Base!$C10","v":3122},{"$f":"[2]Base!$C10","v":3038},-84,{"$f":"'Per Pupil Summary'!$P10","v":6792},-570528]
[5,null,"Avoyelles",{"$f":"[1]Base!$C11","v":5065},{"$f":"[2]Base!$C11","v":4928},-137,{"$f":"'Per Pupil Summary'!$P11","v":6155},-843235]
[6,null,"Beauregard",{"$f":"[1]Base!$C12","v":5763},{"$f":"[2]Base!$C12","v":5749},-14,{"$f":"'Per Pupil Summary'!$P12","v":6333},-88662]
[7,null,"Bienville",{"$f":"[1]Base!$C13","v":2030},{"$f":"[2]Base!$C13","v":2077},47,{"$f":"'Per Pupil Summary'!$P13","v":3844},180668]
[8,null,"Bossier",{"$f":"[1]Base!$C14","v":22331},{"$f":"[2]Base!$C14","v":22393},62,{"$f":"'Per Pupil Summary'!$P14","v":5903},365986]
[9,null,"Caddo",{"$f":"[1]Base!$C15","v":37402},{"$f":"[2]Base!$C15","v":36871},-531,{"$f":"'Per Pupil Summary'!$P15","v":5537},-2940147]
[10,null,"Calcasieu",{"$f":"[1]Base!$C16","v":30994},{"$f":"[2]Base!$C16","v":30685},-309,{"$f":"'Per Pupil Summary'!$P16","v":4083},-1261647]
[11,null,"Caldwell",{"$f":"[1]Base!$C17","v":1541},{"$f":"[2]Base!$C17","v":1541},0,{"$f":"'Per Pupil Summary'!$P17","v":7908},0]
[12,null,"Cameron",{"$f":"[1]Base!$C18","v":1313},{"$f":"[2]Base!$C18","v":1292},-21,{"$f":"'Per Pupil Summary'!$P18","v":2783},-58443]
[13,null,"Catahoula",{"$f":"[1]Base!$C19","v":1165},{"$f":"[2]Base!$C19","v":1115},-50,{"$f":"'Per Pupil Summary'!$P19","v":7497},-374850]
[14,null,"Claiborne",{"$f":"[1]Base!$C20","v":1629},{"$f":"[2]Base!$C20","v":1595},-34,{"$f":"'Per Pupil Summary'!$P20","v":7241},-246194]
[15,null,"Concordia",{"$f":"[1]Base!$C21","v":3209},{"$f":"[2]Base!$C21","v":3176},-33,{"$f":"'Per Pupil Summary'!$P21","v":6976},-230208]
[16,null,"DeSoto",{"$f":"[1]Base!$C22","v":4796},{"$f":"[2]Base!$C22","v":4772},-24,{"$f":"'Per Pupil Summary'!$P22","v":2869},-68856]
[17,null,"East Baton Rouge*",{"$f":"[1]Base!$C23","v":39448},{"$f":"[2]Base!$C23","v":39667},219,{"$f":"'Per Pupil Summary'!$P23","v":4211},922209]
[18,null,"East Carroll",{"$f":"[1]Base!$C24","v":893},{"$f":"[2]Base!$C24","v":890},-3,{"$f":"'Per Pupil Summary'!$P24","v":7210},-21630]
[19,null,"East Feliciana",{"$f":"[1]Base!$C25","v":1793},{"$f":"[2]Base!$C25","v":1720},-73,{"$f":"'Per Pupil Summary'!$P25","v":5907},-431211]
[20,null,"Evangeline",{"$f":"[1]Base!$C26","v":5572},{"$f":"[2]Base!$C26","v":5523},-49,{"$f":"'Per Pupil Summary'!$P26","v":6299},-308651]
[21,null,"Franklin*",{"$f":"[1]Base!$C27","v":2928},{"$f":"[2]Base!$C27","v":2876},-52,{"$f":"'Per Pupil Summary'!$P27","v":7017},-364884]
[22,null,"Grant",{"$f":"[1]Base!$C28","v":2891},{"$f":"[2]Base!$C28","v":2863},-28,{"$f":"'Per Pupil Summary'!$P28","v":7507},-210196]
[23,null,"Iberia",{"$f":"[1]Base!$C29","v":12103},{"$f":"[2]Base!$C29","v":12035},-68,{"$f":"'Per Pupil Summary'!$P29","v":6124},-416432]
[24,null,"Iberville*",{"$f":"[1]Base!$C30","v":4316},{"$f":"[2]Base!$C30","v":4108},-208,{"$f":"'Per Pupil Summary'!$P30","v":3333},-693264]
[25,null,"Jackson",{"$f":"[1]Base!$C31","v":2213},{"$f":"[2]Base!$C31","v":2195},-18,{"$f":"'Per Pupil Summary'!$P31","v":5496},-98928]
[26,null,"Jefferson*",{"$f":"[1]Base!$C32","v":47214},{"$f":"[2]Base!$C32","v":48631},1417,{"$f":"'Per Pupil Summary'!$P32","v":4826},6838442]
[27,null,"Jefferson Davis",{"$f":"[1]Base!$C33","v":5505},{"$f":"[2]Base!$C33","v":5453},-52,{"$f":"'Per Pupil Summary'!$P33","v":6677},-347204]
[28,null,"Lafayette",{"$f":"[1]Base!$C34","v":30348},{"$f":"[2]Base!$C34","v":30878},530,{"$f":"'Per Pupil Summary'!$P34","v":4304},2281120]
[29,null,"Lafourche",{"$f":"[1]Base!$C35","v":13809},{"$f":"[2]Base!$C35","v":14140},331,{"$f":"'Per Pupil Summary'!$P35","v":5168},1710608]
[30,null,"LaSalle",{"$f":"[1]Base!$C36","v":2468},{"$f":"[2]Base!$C36","v":2504},36,{"$f":"'Per Pupil Summary'!$P36","v":6848},246528]
[31,null,"Lincoln",{"$f":"[1]Base!$C37","v":5821},{"$f":"[2]Base!$C37","v":5793},-28,{"$f":"'Per Pupil Summary'!$P37","v":5056},-141568]
[32,null,"Livingston*",{"$f":"[1]Base!$C38","v":25156},{"$f":"[2]Base!$C38","v":25567},411,{"$f":"'Per Pupil Summary'!$P38","v":6469},2658759]
[33,null,"Madison",{"$f":"[1]Base!$C39","v":1165},{"$f":"[2]Base!$C39","v":1119},{"$f":"E39-D39","v":-46},{"$f":"'Per Pupil Summary'!$P39","v":6742},{"$f":"ROUND(F39*G39,0)","v":-310132}]
[34,null,"Morehouse",{"$f":"[1]Base!$C40","v":3631},{"$f":"[2]Base!$C40","v":3526},-105,{"$f":"'Per Pupil Summary'!$P40","v":7133},-748965]
[35,null,"Natchitoches",{"$f":"[1]Base!$C41","v":5763},{"$f":"[2]Base!$C41","v":5643},-120,{"$f":"'Per Pupil Summary'!$P41","v":5609},-673080]
[36,null,"Orleans*",{"$f":"[1]Base!$C42","v":44750},{"$f":"[2]Base!$C42","v":45110},360,{"$f":"'Per Pupil Summary'!$P42","v":4356},1568160]
[37,null,"Ouachita*",{"$f":"[1]Base!$C43","v":18693},{"$f":"[2]Base!$C43","v":18590},-103,{"$f":"'Per Pupil Summary'!$P43","v":6468},-666204]
[38,null,"Plaquemines",{"$f":"[1]Base!$C44","v":3832},{"$f":"[2]Base!$C44","v":3845},13,{"$f":"'Per Pupil Summary'!$P44","v":2810},36530]
[39,null,"Pointe Coupee",{"$f":"[1]Base!$C45","v":2580},{"$f":"[2]Base!$C45","v":2606},26,{"$f":"'Per Pupil Summary'!$P45","v":3755},97630]
[40,null,"Rapides",{"$f":"[1]Base!$C46","v":21913},{"$f":"[2]Base!$C46","v":21769},-144,{"$f":"'Per Pupil Summary'!$P46","v":6119},-881136]
[41,null,"Red River",{"$f":"[1]Base!$C47","v":1374},{"$f":"[2]Base!$C47","v":1308},-66,{"$f":"'Per Pupil Summary'!$P47","v":3792},-250272]
[42,null,"Richland",{"$f":"[1]Base!$C48","v":2714},{"$f":"[2]Base!$C48","v":2711},-3,{"$f":"'Per Pupil Summary'!$P48","v":5582},-16746]
[43,null,"Sabine",{"$f":"[1]Base!$C49","v":4048},{"$f":"[2]Base!$C49","v":4033},-15,{"$f":"'Per Pupil Summary'!$P49","v":6744},-101160]
[44,null,"St. Bernard*",{"$f":"[1]Base!$C50","v":7368},{"$f":"[2]Base!$C50","v":7514},146,{"$f":"'Per Pupil Summary'!$P50","v":5899},861254]
[45,null,"St. Charles*",{"$f":"[1]Base!$C51","v":9318},{"$f":"[2]Base!$C51","v":9421},103,{"$f":"'Per Pupil Summary'!$P51","v":3180},327540]
[46,null,"St. Helena*",{"$f":"[1]Base!$C52","v":1164},{"$f":"[2]Base!$C52","v":1156},-8,{"$f":"'Per Pupil Summary'!$P52","v":8145},-65160]
[47,null,"St. James",{"$f":"[1]Base!$C53","v":3491},{"$f":"[2]Base!$C53","v":3451},-40,{"$f":"'Per Pupil Summary'!$P53","v":3405},-136200]
[48,null,"St. John the Baptist*",{"$f":"[1]Base!$C54","v":5754},{"$f":"[2]Base!$C54","v":5696},-58,{"$f":"'Per Pupil Summary'!$P54","v":5280},-306240]
[49,null,"St. Landry",{"$f":"[1]Base!$C55","v":12852},{"$f":"[2]Base!$C55","v":12530},-322,{"$f":"'Per Pupil Summary'!$P55","v":5940},-1912680]
[50,null,"St. Martin",{"$f":"[1]Base!$C56","v":7387},{"$f":"[2]Base!$C56","v":7329},-58,{"$f":"'Per Pupil Summary'!$P56","v":5825},-337850]
[51,null,"St. Mary",{"$f":"[1]Base!$C57","v":8235},{"$f":"[2]Base!$C57","v":8173},-62,{"$f":"'Per Pupil Summary'!$P57","v":5972},-370264]
[52,null,"St. Tammany*",{"$f":"[1]Base!$C58","v":37355},{"$f":"[2]Base!$C58","v":37682},327,{"$f":"'Per Pupil Summary'!$P58","v":5841},1910007]
[53,null,"Tangipahoa*",{"$f":"[1]Base!$C59","v":19230},{"$f":"[2]Base!$C59","v":19078},-152,{"$f":"'Per Pupil Summary'!$P59","v":5983},-909416]
[54,null,"Tensas",{"$f":"[1]Base!$C60","v":434},{"$f":"[2]Base!$C60","v":393},-41,{"$f":"'Per Pupil Summary'!$P60","v":6607},-270887]
[55,null,"Terrebonne",{"$f":"[1]Base!$C61","v":16556},{"$f":"[2]Base!$C61","v":16329},-227,{"$f":"'Per Pupil Summary'!$P61","v":5554},-1260758]
[56,null,"Union",{"$f":"[1]Base!$C62","v":1909},{"$f":"[2]Base!$C62","v":1912},3,{"$f":"'Per Pupil Summary'!$P62","v":7077},21231]
[57,null,"Vermilion",{"$f":"[1]Base!$C63","v":9186},{"$f":"[2]Base!$C63","v":9292},106,{"$f":"'Per Pupil Summary'!$P63","v":6038},640028]
[58,null,"Vernon",{"$f":"[1]Base!$C64","v":8029},{"$f":"[2]Base!$C64","v":8029},0,{"$f":"'Per Pupil Summary'!$P64","v":6732},0]
[59,null,"Washington*",{"$f":"[1]Base!$C65","v":4995},{"$f":"[2]Base!$C65","v":4883},-112,{"$f":"'Per Pupil Summary'!$P65","v":7322},-820064]
[60,null,"Webster",{"$f":"[1]Base!$C66","v":5927},{"$f":"[2]Base!$C66","v":5797},-130,{"$f":"'Per Pupil Summary'!$P66","v":6225},-809250]
[61,null,"West Baton Rouge*",{"$f":"[1]Base!$C67","v":3531},{"$f":"[2]Base!$C67","v":3662},131,{"$f":"'Per Pupil Summary'!$P67","v":3777},494787]
[62,null,"West Carroll",{"$f":"[1]Base!$C68","v":1959},{"$f":"[2]Base!$C68","v":1884},-75,{"$f":"'Per Pupil Summary'!$P68","v":6802},-510150]
[63,null,"West Feliciana",{"$f":"[1]Base!$C69","v":2103},{"$f":"[2]Base!$C69","v":2115},12,{"$f":"'Per Pupil Summary'!$P69","v":4675},56100]
[64,null,"Winn",{"$f":"[1]Base!$C70","v":2089},{"$f":"[2]Base!$C70","v":2040},-49,{"$f":"'Per Pupil Summary'!$P70","v":7122},-348978]
[65,null,"City of Monroe*",{"$f":"[1]Base!$C71","v":7932},{"$f":"[2]Base!$C71","v":7832},{"$f":"E71-D71","v":-100},{"$f":"'Per Pupil Summary'!$P71","v":5807},{"$f":"ROUND(F71*G71,0)","v":-580700}]
[66,null,"City of Bogalusa",{"$f":"[1]Base!$C72","v":1877},{"$f":"[2]Base!$C72","v":1838},-39,{"$f":"'Per Pupil Summary'!$P72","v":7548},-294372]
[67,null,"Zachary Community",{"$f":"[1]Base!$C73","v":5350},{"$f":"[2]Base!$C73","v":5372},22,{"$f":"'Per Pupil Summary'!$P73","v":5973},131406]
[68,null,"City of Baker*",{"$f":"[1]Base!$C74","v":1272},{"$f":"[2]Base!$C74","v":1242},-30,{"$f":"'Per Pupil Summary'!$P74","v":7659},-229770]
[69,null,"Central Community",{"$f":"[1]Base!$C75","v":4652},{"$f":"[2]Base!$C75","v":4708},56,{"$f":"'Per Pupil Summary'!$P75","v":6780},379680]
[null,null,"Total City/Parish",{"$f":"SUM(D7:D75)","v":658791},{"$f":"SUM(E7:E75)","v":659831},{"$f":"SUM(F7:F75)","v":1040},null,{"$f":"SUM(H7:H75)","v":2180032}]
[]
[318001,null,"LSU Lab School",{"$f":"[1]Base!$BD$76","v":1427},{"$f":"[2]Base!$BD$76","v":1416},{"$f":"E78-D78","v":-11},5267.8029481652884,{"$f":"ROUND(F78*G78,0)","v":-57946}]
[319001,null,"Southern Lab School",{"$f":"[1]Base!$BE$76","v":557},{"$f":"[2]Base!$BE$76","v":569},{"$f":"E79-D79","v":12},5361.7329481652878,{"$f":"ROUND(F79*G79,0)","v":64341}]
[302006,null,"LA School for Math, Science and the Arts",{"$f":"Oct_LSMSA!C76","v":345},{"$f":"Oct_LSMSA!D76","v":358},{"$f":"E80-D80","v":13},null,{"$f":"Oct_LSMSA!G76","v":117421}]
[334001,null,"New Orleans Center for Creative Arts",{"$f":"Oct_NOCCA!C76","v":236},{"$f":"Oct_NOCCA!D76","v":234},{"$f":"E81-D81","v":-2},null,{"$f":"Oct_NOCCA!G76","v":-18460}]
["3C1001",null,"Thrive",{"$f":"Oct_Thrive!C76","v":175},{"$f":"Oct_Thrive!D76","v":173},{"$f":"E82-D82","v":-2},null,{"$f":"Oct_Thrive!G76","v":-16656}]
[]
[null,null,"Total Lab & State Approved Schools",{"$f":"SUM(D78:D83)","v":2740},{"$f":"SUM(E78:E83)","v":2750},{"$f":"SUM(F78:F83)","v":10},null,{"$f":"SUM(H78:H83)","v":88700}]
[]
[321001,null,"New Vision Learning",{"$f":"VLOOKUP($A86,Oct_Legacy!$A$7:$Y$13,3,FALSE)","v":253},{"$f":"VLOOKUP($A86,Oct_Legacy!$A$7:$Y$13,4,FALSE)","v":269},{"$f":"E86-D86","v":16},null,{"$f":"VLOOKUP($A86,Oct_Legacy!$A$7:$Y$13,25,FALSE)","v":185765}]
[329001,null,"Glencoe Charter School",{"$f":"VLOOKUP($A87,Oct_Legacy!$A$7:$Y$13,3,FALSE)","v":329},{"$f":"VLOOKUP($A87,Oct_Legacy!$A$7:$Y$13,4,FALSE)","v":348},{"$f":"E87-D87","v":19},null,{"$f":"VLOOKUP($A87,Oct_Legacy!$A$7:$Y$13,25,FALSE)","v":194825}]
[331001,null,"International School of LA",{"$f":"VLOOKUP($A88,Oct_Legacy!$A$7:$Y$13,3,FALSE)","v":1387},{"$f":"VLOOKUP($A88,Oct_Legacy!$A$7:$Y$13,4,FALSE)","v":1401},14,null,{"$f":"VLOOKUP($A88,Oct_Legacy!$A$7:$Y$13,25,FALSE)","v":139296}]
[333001,null,"Avoyelles Public Charter School",{"$f":"VLOOKUP($A89,Oct_Legacy!$A$7:$Y$13,3,FALSE)","v":718},{"$f":"VLOOKUP($A89,Oct_Legacy!$A$7:$Y$13,4,FALSE)","v":737},19,null,{"$f":"VLOOKUP($A89,Oct_Legacy!$A$7:$Y$13,25,FALSE)","v":188321}]
[336001,null,"Delhi Charter School",{"$f":"VLOOKUP($A90,Oct_Legacy!$A$7:$Y$13,3,FALSE)","v":870},{"$f":"VLOOKUP($A90,Oct_Legacy!$A$7:$Y$13,4,FALSE)","v":846},-24,null,{"$f":"VLOOKUP($A90,Oct_Legacy!$A$7:$Y$13,25,FALSE)","v":-146984}]
[337001,null,"Belle Chasse Academy",{"$f":"VLOOKUP($A91,Oct_Legacy!$A$7:$Y$13,3,FALSE)","v":960},{"$f":"VLOOKUP($A91,Oct_Legacy!$A$7:$Y$13,4,FALSE)","v":912},-48,null,{"$f":"VLOOKUP($A91,Oct_Legacy!$A$7:$Y$13,25,FALSE)","v":-604420}]
[340001,null,"The MAX Charter School",{"$f":"VLOOKUP($A92,Oct_Legacy!$A$7:$Y$13,3,FALSE)","v":120},{"$f":"VLOOKUP($A92,Oct_Legacy!$A$7:$Y$13,4,FALSE)","v":120},0,null,{"$f":"VLOOKUP($A92,Oct_Legacy!$A$7:$Y$13,25,FALSE)","v":-2375}]
[null,null,"Total Legacy Type 2 Charter Schools",{"$f":"SUM(D86:D92)","v":4637},{"$f":"SUM(E86:E92)","v":4633},{"$f":"SUM(F86:F92)","v":-4},null,{"$f":"SUM(H86:H92)","v":-45572}]
[]
[341001,null,"D'Arbonne Woods ",{"$f":"VLOOKUP($A95,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":948},{"$f":"VLOOKUP($A95,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":977},{"$f":"E95-D95","v":29},null,{"$f":"VLOOKUP($A95,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":260791}]
[343001,null,"Madison Prep",{"$f":"VLOOKUP($A96,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":552},{"$f":"VLOOKUP($A96,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":570},{"$f":"E96-D96","v":18},null,{"$f":"VLOOKUP($A96,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":62625}]
[344001,null,"Int'l High School of N. O. ",{"$f":"VLOOKUP($A97,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":508},{"$f":"VLOOKUP($A97,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":456},-52,null,{"$f":"VLOOKUP($A97,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":-230479}]
[345001,null,"University View Academy",{"$f":"VLOOKUP($A98,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":3000},{"$f":"VLOOKUP($A98,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":3191},191,null,{"$f":"VLOOKUP($A98,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":1076501}]
[346001,null,"Lake Charles Charter Academy ",{"$f":"VLOOKUP($A99,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":920},{"$f":"VLOOKUP($A99,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":941},21,null,{"$f":"VLOOKUP($A99,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":63835}]
[347001,null,"Lycee Francois de la Nouvelle Orleans ",{"$f":"VLOOKUP($A100,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":852},{"$f":"VLOOKUP($A100,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":955},103,null,{"$f":"VLOOKUP($A100,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":455040}]
[348001,null,"New Orleans Military/Maritime Acdmy ",{"$f":"VLOOKUP($A101,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":870},{"$f":"VLOOKUP($A101,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":939},69,null,{"$f":"VLOOKUP($A101,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":376432}]
["W18001",null,"Noble Minds",{"$f":"VLOOKUP($A102,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":67},{"$f":"VLOOKUP($A102,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":103},36,null,{"$f":"VLOOKUP($A102,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":128668}]
["W1A001",null,"JCFA - East",{"$f":"VLOOKUP($A103,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":264},{"$f":"VLOOKUP($A103,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":229},-35,null,{"$f":"VLOOKUP($A103,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":-160452}]
["W1B001",null,"Advantage Charter Academy",{"$f":"VLOOKUP($A104,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":602},{"$f":"VLOOKUP($A104,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":491},-111,null,{"$f":"VLOOKUP($A104,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":-618536}]
["W1D001",null,"JCFA - Lafayette",{"$f":"VLOOKUP($A105,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":64},{"$f":"VLOOKUP($A105,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":68},4,null,{"$f":"VLOOKUP($A105,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":8634}]
["W2B001",null,"Willow Charter Academy",{"$f":"VLOOKUP($A106,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":599},{"$f":"VLOOKUP($A106,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":612},13,null,{"$f":"VLOOKUP($A106,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":62651}]
["W33001",null,"Lincoln Prep School",{"$f":"VLOOKUP($A107,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":456},{"$f":"VLOOKUP($A107,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":477},21,null,{"$f":"VLOOKUP($A107,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":120053}]
["W37001",null,"Greater Grace Charter Academy",{"$f":"VLOOKUP($A108,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":79},{"$f":"VLOOKUP($A108,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":76},-3,null,{"$f":"VLOOKUP($A108,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":8353}]
["W3B001",null,"Iberville Charter Academy",{"$f":"VLOOKUP($A109,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":270},{"$f":"VLOOKUP($A109,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":392},122,null,{"$f":"VLOOKUP($A109,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":617601}]
["W4A001",null,"Delta Charter School ",{"$f":"VLOOKUP($A110,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":482},{"$f":"VLOOKUP($A110,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":474},-8,null,{"$f":"VLOOKUP($A110,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":-19551}]
["W4B001",null,"Lake Charles College Prep",{"$f":"VLOOKUP($A111,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":453},{"$f":"VLOOKUP($A111,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":504},51,null,{"$f":"VLOOKUP($A111,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":188555}]
["W5B001",null,"Northeast Claiborne Charter",{"$f":"VLOOKUP($A112,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":180},{"$f":"VLOOKUP($A112,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":180},0,null,{"$f":"VLOOKUP($A112,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":-23073}]
["W6B001",null,"Acadiana Renaissance",{"$f":"VLOOKUP($A113,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":892},{"$f":"VLOOKUP($A113,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":896},4,null,{"$f":"VLOOKUP($A113,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":20863}]
["W7A001",null,"Louisiana Key Academy ",{"$f":"VLOOKUP($A114,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":348},{"$f":"VLOOKUP($A114,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":380},32,null,{"$f":"VLOOKUP($A114,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":175960}]
["W7B001",null,"Lafayette Renaissance",{"$f":"VLOOKUP($A115,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":906},{"$f":"VLOOKUP($A115,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":979},73,null,{"$f":"VLOOKUP($A115,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":323099}]
["W8A001",null,"Impact Charter",{"$f":"VLOOKUP($A116,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":337},{"$f":"VLOOKUP($A116,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":394},57,null,{"$f":"VLOOKUP($A116,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":296201}]
["WAG001",null,"Louisiana Virtual Charter Academy",{"$f":"VLOOKUP($A117,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":1911},{"$f":"VLOOKUP($A117,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":1920},9,null,{"$f":"VLOOKUP($A117,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":63350}]
["WAK001",null,"Southwest LA Charter School ",{"$f":"VLOOKUP($A118,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":661},{"$f":"VLOOKUP($A118,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":694},33,null,{"$f":"VLOOKUP($A118,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":122705}]
["WAL001",null,"J. S. Clark Leadership Academy ",{"$f":"VLOOKUP($A119,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":224},{"$f":"VLOOKUP($A119,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":249},25,null,{"$f":"VLOOKUP($A119,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":120941}]
["WAQ001",null,"Baton Rouge University Prep",{"$f":"VLOOKUP($A120,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":306},{"$f":"VLOOKUP($A120,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":374},68,null,{"$f":"VLOOKUP($A120,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":326943}]
["WAU001",null,"GEO Prep Academy",{"$f":"VLOOKUP($A121,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":513},{"$f":"VLOOKUP($A121,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":677},164,null,{"$f":"VLOOKUP($A121,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":665163}]
["WBQ001",null,"New Harmony High School",{"$f":"VLOOKUP($A122,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":45},{"$f":"VLOOKUP($A122,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":102},57,null,{"$f":"VLOOKUP($A122,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":250363}]
["WBR001",null,"Athlos Academy",{"$f":"VLOOKUP($A123,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":974},{"$f":"VLOOKUP($A123,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":1131},157,null,{"$f":"VLOOKUP($A123,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":705204}]
["WJ5001",null,"Collegiate Academy (EBR)",{"$f":"VLOOKUP($A124,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":251},{"$f":"VLOOKUP($A124,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":419},168,null,{"$f":"VLOOKUP($A124,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":747070}]
["WZ8001",null,"GEO Prep Mid-City of Greater B. R.",{"$f":"VLOOKUP($A125,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":636},{"$f":"VLOOKUP($A125,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":715},79,null,{"$f":"VLOOKUP($A125,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":344078}]
["WBX001",null,"GEO Next Generation HS (First Year)",{"$f":"VLOOKUP($A126,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":0},{"$f":"VLOOKUP($A126,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":96},{"$f":"E126-D126","v":96},null,{"$f":"VLOOKUP($A126,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":392069}]
["WBY001",null,"Red River Charter Academy (First Year)",{"$f":"VLOOKUP($A127,'Oct_New Type 2'!$A$7:$X$39,4,FALSE)","v":0},{"$f":"VLOOKUP($A127,'Oct_New Type 2'!$A$7:$X$39,5,FALSE)","v":196},196,null,{"$f":"VLOOKUP($A127,'Oct_New Type 2'!$A$7:$X$39,24,FALSE)","v":1059222}]
[null,null,"Total New Type 2 Charter Schools",{"$f":"SUM(D95:D127)","v":19170},{"$f":"SUM(E95:E127)","v":20857},{"$f":"SUM(F95:F127)","v":1687},null,{"$f":"SUM(H95:H127)","v":7990879}]
[]
[396211,null,"Linwood Public Charter (RSD Operated)",{"$f":"VLOOKUP($A130,'[1]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":960},{"$f":"VLOOKUP($A130,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":980},{"$f":"E130-D130","v":20},5537.1593824117081,{"$f":"ROUND($F130*G130,0)","v":110743}]
["WA7001",null,"Capitol High School (RSD Operated)",{"$f":"VLOOKUP($A131,'[1]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":382},{"$f":"VLOOKUP($A131,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":354},-28,4216.700896189519,{"$f":"ROUND($F131*G131,0)","v":-118068}]
["WAO001",null,"Redesign Dalton Charter School",{"$f":"VLOOKUP($A132,'[1]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":305},{"$f":"VLOOKUP($A132,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":275},-30,4216.700896189519,-126501]
["WAP001",null,"Redesign Lanier Charter School",{"$f":"VLOOKUP($A133,'[1]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":260},{"$f":"VLOOKUP($A133,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":265},5,4216.700896189519,21084]
["WAV001",null,"Democracy Prep",{"$f":"VLOOKUP($A134,'[1]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":522},{"$f":"VLOOKUP($A134,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":547},25,4216.700896189519,105418]
["WB2001",null,"Kenilworth Science and Tech",{"$f":"VLOOKUP($A135,'[1]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":381},{"$f":"VLOOKUP($A135,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":402},21,4216.700896189519,88551]
["WYA001",null,"Redesign Glen Oaks (First Year)",0,{"$f":"VLOOKUP($A136,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":280},280,4216.700896189519,1180676]
[null,null,"Placeholder for Closed LEAs",317,0,-317,4216.700896189519,-1336694]
[null,null,"Total Type 5 Charters - LA",{"$f":"SUM(D130:D137)","v":3127},{"$f":"SUM(E130:E137)","v":3103},{"$f":"SUM(F130:F137)","v":-24},null,{"$f":"SUM(H130:H137)","v":-74791}]
[]
[null,null,"Total Statewide",{"$f":"D138+D128+D93+D84+D76","v":688465},{"$f":"E138+E128+E93+E84+E76","v":691174},2709,null,{"$f":"H138+H128+H93+H84+H76","v":10139248}]

{"sheet":"Oct_Legacy","index":1,"n_rows":14,"n_cols":25,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,14,0,18],[0,19,0,23],[0,24,1,24],[0,0,1,1],[13,0,13,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,0,8],[0,9,0,13]]}
["Table 5A2\nLegacy Type 2\nCharter Schools",null,"Feb. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Oct. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Change in\nMFP Funded\nMembership","Unweighted Legacy Type 2 Charter School\n(Includes Final Local Revenue Representation)",null,null,null,"Economically Disadvantaged",null,null,null,null,"Students with Disabilities",null,null,null,null,"Gifted & Talented",null,null,null,null,"Change in\nTotal MFP\nState Cost\nAllocation\n\n(Levels 1,\n2, & 3)"]
[null,null,null,null,null,"Per Pupil\nWithout\nContinuation\nof Prior Year\nPay Raises","Change in\nState Cost\nAllocation","Continuation\nof Prior Year\nPay Raises\nPer Pupil","Change in\nState Cost\nAllocation","2/1/19\nStudent\nCount","10/1/19\nStudent\nCount","Change\nin\nStudent\nCount","Per\nPupil","Change in\nState Cost\nAllocation","2/1/19\nStudent\nCount","10/1/19\nStudent\nCount","Change\nin\nStudent\nCount","Per\nPupil","Change in\nState Cost\nAllocation","2/1/19\nStudent\nCount","10/1/19\nStudent\nCount","Change\nin\nStudent\nCount","Per\nPupil","Change in\nState Cost\nAllocation"]
[]
[null,null,1,{"$f":"C4+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[]
[null,null,"Link in File",null,"Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File","Link in File","Link in File","Link in File","Link in File","Link in File"]
[321001,"New Vision Learning",253,269,16,null,131897.57114275079,null,11460.8,212,226,14,null,10395.000301108987,25,32,7,null,32011.4539846769,0,0,0,null,0,185765]
[329001,"Glencoe Charter School",329,348,19,null,156594.42026848765,null,11369.599999999999,248,268,20,null,12413.216167998733,40,44,4,null,17782.363479227108,2,0,-2,null,-3334.8494647500174,194825]
[331001,"International School of LA",1387,1401,14,null,142241.15106768551,null,10007.340000000004,891,854,-37,null,-17380.493364355887,78,80,2,null,4428.9916449156972,0,0,0,null,0,139296]
[333001,"Avoyelles Public Charter",718,737,19,null,120990.87419256053,null,10186.280000000001,402,435,33,null,23359.346389023627,34,41,7,null,33784.178661811027,0,0,0,null,0,188321]
[336001,"Delhi Charter School",870,846,-24,null,-181338.39054740468,null,-12648.48,656,657,1,null,-396.3513992035605,65,75,10,null,42340.214072582319,7,10,3,null,5058.4761767140171,-146984]
[337001,"Belle Chasse Academy",960,912,-48,null,-551166.85440226493,null,-37867.199999999997,420,404,-16,null,-3539.5674388148932,102,92,-10,null,3968.0011907612134,52,36,-16,null,-15814.524245908631,-604420]
[340001,"The MAX",120,120,0,null,-21216.27410702714,null,0,52,45,-7,null,-3890.3094196676639,23,28,5,null,22731.972968640071,0,0,0,null,0,-2375]
["State Total",null,{"$f":"SUM(C7:C13)","v":4637},{"$f":"SUM(D7:D13)","v":4633},{"$f":"SUM(E7:E13)","v":-4},null,{"$f":"SUM(G7:G13)","v":-201997.50238521225},null,{"$f":"SUM(I7:I13)","v":-7491.6599999999926},{"$f":"SUM(J7:J13)","v":2881},{"$f":"SUM(K7:K13)","v":2889},{"$f":"SUM(L7:L13)","v":8},null,{"$f":"SUM(N7:N13)","v":20960.841236089342},{"$f":"SUM(O7:O13)","v":367},{"$f":"SUM(P7:P13)","v":392},{"$f":"SUM(Q7:Q13)","v":25},null,{"$f":"SUM(S7:S13)","v":157047.17600261435},{"$f":"SUM(T7:T13)","v":61},{"$f":"SUM(U7:U13)","v":46},{"$f":"SUM(V7:V13)","v":-15},null,{"$f":"SUM(X7:X13)","v":-14090.897533944632},{"$f":"SUM(Y7:Y13)","v":-45572}]

{"sheet":"Oct_NOCCA","index":2,"n_rows":76,"n_cols":7,"rows_kept":76,"cut":false,"hidden":false,"merged":[[75,0,75,1],[0,2,0,6],[0,0,1,1]]}
["Table 5A4\nNew Orleans\nCenter\nfor Creative Arts\n(NOCCA)\n\n(Site Code 334001)",null,"MFP State Cost Allocation"]
[null,null,"Feb. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Oct. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Change in\nMFP Funded\nMembership","Total\nState Cost &\nLocal Cost\nAllocation\n(With\nContinuation\nof Prior Year\nPay Raises)","Change in\nTotal MFP\nCost\nAllocation"]
[]
[null,null,1,{"$f":"C4+1","v":2},{"$f":"D4+1","v":3},{"$f":"E4+1","v":4},{"$f":"F4+1","v":5}]
[]
[null,null,"Link in File","Link in File","Formula","Value","Formula"]
[1,"Acadia",{"$f":"[1]Base!$BG7","v":0},{"$f":"[2]Base!$BG7","v":0},{"$f":"D7-C7","v":0},{"$f":"'Per Pupil Summary'!$S7","v":8365.0141296060992},{"$f":"ROUND(E7*F7,0)","v":0}]
[2,"Allen",{"$f":"[1]Base!$BG8","v":0},{"$f":"[2]Base!$BG8","v":0},0,{"$f":"'Per Pupil Summary'!$S8","v":10325.954023994002},0]
[3,"Ascension",{"$f":"[1]Base!$BG9","v":0},{"$f":"[2]Base!$BG9","v":0},0,{"$f":"'Per Pupil Summary'!$S9","v":8485.4184098624264},0]
[4,"Assumption",{"$f":"[1]Base!$BG10","v":0},{"$f":"[2]Base!$BG10","v":0},0,{"$f":"'Per Pupil Summary'!$S10","v":10279.040409653859},0]
[5,"Avoyelles",{"$f":"[1]Base!$BG11","v":0},{"$f":"[2]Base!$BG11","v":0},0,{"$f":"'Per Pupil Summary'!$S11","v":8450.043221594231},0]
[6,"Beauregard",{"$f":"[1]Base!$BG12","v":0},{"$f":"[2]Base!$BG12","v":0},0,{"$f":"'Per Pupil Summary'!$S12","v":9662.4437929842752},0]
[7,"Bienville",{"$f":"[1]Base!$BG13","v":0},{"$f":"[2]Base!$BG13","v":0},0,{"$f":"'Per Pupil Summary'!$S13","v":9387.1621093000958},0]
[8,"Bossier",{"$f":"[1]Base!$BG14","v":0},{"$f":"[2]Base!$BG14","v":0},0,{"$f":"'Per Pupil Summary'!$S14","v":9348.4156992695534},0]
[9,"Caddo",{"$f":"[1]Base!$BG15","v":0},{"$f":"[2]Base!$BG15","v":0},0,{"$f":"'Per Pupil Summary'!$S15","v":9160.5993824117086},0]
[10,"Calcasieu",{"$f":"[1]Base!$BG16","v":0},{"$f":"[2]Base!$BG16","v":0},0,{"$f":"'Per Pupil Summary'!$S16","v":8762.6104225776326},0]
[11,"Caldwell",{"$f":"[1]Base!$BG17","v":0},{"$f":"[2]Base!$BG17","v":0},0,{"$f":"'Per Pupil Summary'!$S17","v":11324.388758085383},0]
[12,"Cameron",{"$f":"[1]Base!$BG18","v":0},{"$f":"[2]Base!$BG18","v":0},0,{"$f":"'Per Pupil Summary'!$S18","v":9345.3206463878323},0]
[13,"Catahoula",{"$f":"[1]Base!$BG19","v":0},{"$f":"[2]Base!$BG19","v":0},0,{"$f":"'Per Pupil Summary'!$S19","v":10331.287075098815},0]
[14,"Claiborne",{"$f":"[1]Base!$BG20","v":0},{"$f":"[2]Base!$BG20","v":0},0,{"$f":"'Per Pupil Summary'!$S20","v":10630.267179781735},0]
[15,"Concordia",{"$f":"[1]Base!$BG21","v":0},{"$f":"[2]Base!$BG21","v":0},0,{"$f":"'Per Pupil Summary'!$S21","v":9877.1158295964124},0]
[16,"DeSoto",{"$f":"[1]Base!$BG22","v":0},{"$f":"[2]Base!$BG22","v":0},0,{"$f":"'Per Pupil Summary'!$S22","v":8538.8109326424874},0]
[17,"East Baton Rouge",{"$f":"[1]Base!$BG23","v":1},{"$f":"[2]Base!$BG23","v":0},-1,{"$f":"'Per Pupil Summary'!$S23","v":8952.1808961895185},-8952]
[18,"East Carroll",{"$f":"[1]Base!$BG24","v":0},{"$f":"[2]Base!$BG24","v":0},0,{"$f":"'Per Pupil Summary'!$S24","v":10864.267884187082},0]
[19,"East Feliciana",{"$f":"[1]Base!$BG25","v":0},{"$f":"[2]Base!$BG25","v":0},0,{"$f":"'Per Pupil Summary'!$S25","v":9549.910843632455},0]
[20,"Evangeline",{"$f":"[1]Base!$BG26","v":0},{"$f":"[2]Base!$BG26","v":0},0,{"$f":"'Per Pupil Summary'!$S26","v":8990.389759315387},0]
[21,"Franklin",{"$f":"[1]Base!$BG27","v":0},{"$f":"[2]Base!$BG27","v":0},0,{"$f":"'Per Pupil Summary'!$S27","v":9624.1068064952651},0]
[22,"Grant",{"$f":"[1]Base!$BG28","v":0},{"$f":"[2]Base!$BG28","v":0},0,{"$f":"'Per Pupil Summary'!$S28","v":9463.0385248713555},0]
[23,"Iberia",{"$f":"[1]Base!$BG29","v":0},{"$f":"[2]Base!$BG29","v":0},0,{"$f":"'Per Pupil Summary'!$S29","v":9594.9697892329059},0]
[24,"Iberville",{"$f":"[1]Base!$BG30","v":0},{"$f":"[2]Base!$BG30","v":0},0,{"$f":"'Per Pupil Summary'!$S30","v":9153.3535455543351},0]
[25,"Jackson",{"$f":"[1]Base!$BG31","v":0},{"$f":"[2]Base!$BG31","v":0},0,{"$f":"'Per Pupil Summary'!$S31","v":9728.1812483281319},0]
[26,"Jefferson",{"$f":"[1]Base!$BG32","v":49},{"$f":"[2]Base!$BG32","v":40},-9,{"$f":"'Per Pupil Summary'!$S32","v":9380.5464514436753},-84425]
[27,"Jefferson Davis",{"$f":"[1]Base!$BG33","v":0},{"$f":"[2]Base!$BG33","v":0},0,{"$f":"'Per Pupil Summary'!$S33","v":9938.0126943942141},0]
[28,"Lafayette",{"$f":"[1]Base!$BG34","v":0},{"$f":"[2]Base!$BG34","v":0},0,{"$f":"'Per Pupil Summary'!$S34","v":8545.5201503667104},0]
[29,"Lafourche",{"$f":"[1]Base!$BG35","v":0},{"$f":"[2]Base!$BG35","v":0},0,{"$f":"'Per Pupil Summary'!$S35","v":8856.4894635685596},0]
[30,"LaSalle",{"$f":"[1]Base!$BG36","v":0},{"$f":"[2]Base!$BG36","v":0},0,{"$f":"'Per Pupil Summary'!$S36","v":10058.694142107388},0]
[31,"Lincoln",{"$f":"[1]Base!$BG37","v":0},{"$f":"[2]Base!$BG37","v":0},0,{"$f":"'Per Pupil Summary'!$S37","v":9424.7903147699762},0]
[32,"Livingston",{"$f":"[1]Base!$BG38","v":0},{"$f":"[2]Base!$BG38","v":0},0,{"$f":"'Per Pupil Summary'!$S38","v":9137.1514714773675},0]
[33,"Madison",{"$f":"[1]Base!$BG39","v":0},{"$f":"[2]Base!$BG39","v":0},{"$f":"D39-C39","v":0},{"$f":"'Per Pupil Summary'!$S39","v":10353.304842931939},{"$f":"ROUND(E39*F39,0)","v":0}]
[34,"Morehouse",{"$f":"[1]Base!$BG40","v":0},{"$f":"[2]Base!$BG40","v":0},0,{"$f":"'Per Pupil Summary'!$S40","v":10307.090761956228},0]
[35,"Natchitoches",{"$f":"[1]Base!$BG41","v":0},{"$f":"[2]Base!$BG41","v":0},0,{"$f":"'Per Pupil Summary'!$S41","v":9371.0421272194453},0]
[36,"Orleans",{"$f":"[1]Base!$BG42","v":115},{"$f":"[2]Base!$BG42","v":121},6,{"$f":"'Per Pupil Summary'!$S42","v":9137.5968786376361},54826]
[37,"Ouachita",{"$f":"[1]Base!$BG43","v":0},{"$f":"[2]Base!$BG43","v":0},0,{"$f":"'Per Pupil Summary'!$S43","v":9603.6562254120145},0]
[38,"Plaquemines",{"$f":"[1]Base!$BG44","v":3},{"$f":"[2]Base!$BG44","v":6},3,{"$f":"'Per Pupil Summary'!$S44","v":9579.4010902545633},28738]
[39,"Pointe Coupee",{"$f":"[1]Base!$BG45","v":0},{"$f":"[2]Base!$BG45","v":0},0,{"$f":"'Per Pupil Summary'!$S45","v":9496.0489610389614},0]
[40,"Rapides",{"$f":"[1]Base!$BG46","v":0},{"$f":"[2]Base!$BG46","v":0},0,{"$f":"'Per Pupil Summary'!$S46","v":9504.8479001135074},0]
[41,"Red River",{"$f":"[1]Base!$BG47","v":0},{"$f":"[2]Base!$BG47","v":0},0,{"$f":"'Per Pupil Summary'!$S47","v":9761.0628994938543},0]
[42,"Richland",{"$f":"[1]Base!$BG48","v":0},{"$f":"[2]Base!$BG48","v":0},0,{"$f":"'Per Pupil Summary'!$S48","v":9814.3223099308834},0]
[43,"Sabine",{"$f":"[1]Base!$BG49","v":0},{"$f":"[2]Base!$BG49","v":0},0,{"$f":"'Per Pupil Summary'!$S49","v":10184.547121398669},0]
[44,"St. Bernard",{"$f":"[1]Base!$BG50","v":5},{"$f":"[2]Base!$BG50","v":8},3,{"$f":"'Per Pupil Summary'!$S50","v":9243.7688206785133},27731]
[45,"St. Charles",{"$f":"[1]Base!$BG51","v":7},{"$f":"[2]Base!$BG51","v":5},-2,{"$f":"'Per Pupil Summary'!$S51","v":8565.5088430723226},-17131]
[46,"St. Helena",{"$f":"[1]Base!$BG52","v":0},{"$f":"[2]Base!$BG52","v":0},0,{"$f":"'Per Pupil Summary'!$S52","v":11077.626861924686},0]
[47,"St. James",{"$f":"[1]Base!$BG53","v":2},{"$f":"[2]Base!$BG53","v":2},0,{"$f":"'Per Pupil Summary'!$S53","v":9560.3576538353482},0]
[48,"St. John the Baptist",{"$f":"[1]Base!$BG54","v":2},{"$f":"[2]Base!$BG54","v":4},2,{"$f":"'Per Pupil Summary'!$S54","v":9694.1569751499555},19388]
[49,"St. Landry",{"$f":"[1]Base!$BG55","v":0},{"$f":"[2]Base!$BG55","v":0},0,{"$f":"'Per Pupil Summary'!$S55","v":8716.3714105452891},0]
[50,"St. Martin",{"$f":"[1]Base!$BG56","v":0},{"$f":"[2]Base!$BG56","v":0},0,{"$f":"'Per Pupil Summary'!$S56","v":9288.9447320365216},0]
[51,"St. Mary",{"$f":"[1]Base!$BG57","v":0},{"$f":"[2]Base!$BG57","v":0},0,{"$f":"'Per Pupil Summary'!$S57","v":9843.5646492501201},0]
[52,"St. Tammany",{"$f":"[1]Base!$BG58","v":44},{"$f":"[2]Base!$BG58","v":40},-4,{"$f":"'Per Pupil Summary'!$S58","v":9658.8564854976412},-38635]
[53,"Tangipahoa",{"$f":"[1]Base!$BG59","v":8},{"$f":"[2]Base!$BG59","v":8},0,{"$f":"'Per Pupil Summary'!$S59","v":8631.8719708403914},0]
[54,"Tensas",{"$f":"[1]Base!$BG60","v":0},{"$f":"[2]Base!$BG60","v":0},0,{"$f":"'Per Pupil Summary'!$S60","v":11425.122222222222},0]
[55,"Terrebonne",{"$f":"[1]Base!$BG61","v":0},{"$f":"[2]Base!$BG61","v":0},0,{"$f":"'Per Pupil Summary'!$S61","v":9284.0122470904207},0]
[56,"Union",{"$f":"[1]Base!$BG62","v":0},{"$f":"[2]Base!$BG62","v":0},0,{"$f":"'Per Pupil Summary'!$S62","v":10185.238657718121},0]
[57,"Vermilion",{"$f":"[1]Base!$BG63","v":0},{"$f":"[2]Base!$BG63","v":0},0,{"$f":"'Per Pupil Summary'!$S63","v":8695.124676165804},0]
[58,"Vernon",{"$f":"[1]Base!$BG64","v":0},{"$f":"[2]Base!$BG64","v":0},0,{"$f":"'Per Pupil Summary'!$S64","v":9143.5568634732026},0]
[59,"Washington",{"$f":"[1]Base!$BG65","v":0},{"$f":"[2]Base!$BG65","v":0},0,{"$f":"'Per Pupil Summary'!$S65","v":8907.2714762567048},0]
[60,"Webster",{"$f":"[1]Base!$BG66","v":0},{"$f":"[2]Base!$BG66","v":0},0,{"$f":"'Per Pupil Summary'!$S66","v":9784.3455793703961},0]
[61,"West Baton Rouge",{"$f":"[1]Base!$BG67","v":0},{"$f":"[2]Base!$BG67","v":0},0,{"$f":"'Per Pupil Summary'!$S67","v":9201.8057865786577},0]
[62,"West Carroll",{"$f":"[1]Base!$BG68","v":0},{"$f":"[2]Base!$BG68","v":0},0,{"$f":"'Per Pupil Summary'!$S68","v":9043.2402638254698},0]
[63,"West Feliciana",{"$f":"[1]Base!$BG69","v":0},{"$f":"[2]Base!$BG69","v":0},0,{"$f":"'Per Pupil Summary'!$S69","v":9753.7444990548211},0]
[64,"Winn",{"$f":"[1]Base!$BG70","v":0},{"$f":"[2]Base!$BG70","v":0},0,{"$f":"'Per Pupil Summary'!$S70","v":10320.657190635451},0]
[65,"City of Monroe",{"$f":"[1]Base!$BG71","v":0},{"$f":"[2]Base!$BG71","v":0},{"$f":"D71-C71","v":0},{"$f":"'Per Pupil Summary'!$S71","v":9972.5434235368157},{"$f":"ROUND(E71*F71,0)","v":0}]
[66,"City of Bogalusa",{"$f":"[1]Base!$BG72","v":0},{"$f":"[2]Base!$BG72","v":0},0,{"$f":"'Per Pupil Summary'!$S72","v":11805.268361344539},0]
[67,"Zachary Community",{"$f":"[1]Base!$BG73","v":0},{"$f":"[2]Base!$BG73","v":0},0,{"$f":"'Per Pupil Summary'!$S73","v":9375.6626804123698},0]
[68,"City of Baker",{"$f":"[1]Base!$BG74","v":0},{"$f":"[2]Base!$BG74","v":0},0,{"$f":"'Per Pupil Summary'!$S74","v":10430.308126721762},0]
[69,"Central Community",{"$f":"[1]Base!$BG75","v":0},{"$f":"[2]Base!$BG75","v":0},0,{"$f":"'Per Pupil Summary'!$S75","v":9688.897857445907},0]
["State Subtotal",null,{"$f":"SUM(C7:C75)","v":236},{"$f":"SUM(D7:D75)","v":234},{"$f":"SUM(E7:E75)","v":-2},{"$f":"'Per Pupil Summary'!$S76","v":4662.4212521386462},{"$f":"SUM(G7:G75)","v":-18460}]

{"sheet":"Oct_LSMSA","index":3,"n_rows":76,"n_cols":7,"rows_kept":76,"cut":false,"hidden":false,"merged":[[75,0,75,1],[0,2,0,6],[0,0,1,1]]}
["Table 5A5\nLouisiana School\nfor Math, Science\nand the Arts\n(LSMSA)\n\n(Site Code 302006)",null,"MFP State Cost Allocation"]
[null,null,"Feb. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Oct. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Change in\nMFP Funded\nMembership","Total\nState Cost &\nLocal Cost\nAllocation\n(With\nContinuation\nof Prior Year\nPay Raises)","Change in\nTotal MFP\nCost\nAllocation"]
[]
[null,null,1,{"$f":"C4+1","v":2},{"$f":"D4+1","v":3},{"$f":"E4+1","v":4},{"$f":"F4+1","v":5}]
[]
[null,null,"Link in File","Link in File","Formula","Value","Formula"]
[1,"Acadia",{"$f":"[1]Base!$BF7","v":7},{"$f":"[2]Base!$BF7","v":8},{"$f":"D7-C7","v":1},{"$f":"'Per Pupil Summary'!$S7","v":8365.0141296060992},{"$f":"ROUND(E7*F7,0)","v":8365}]
[2,"Allen",{"$f":"[1]Base!$BF8","v":4},{"$f":"[2]Base!$BF8","v":2},-2,{"$f":"'Per Pupil Summary'!$S8","v":10325.954023994002},-20652]
[3,"Ascension",{"$f":"[1]Base!$BF9","v":11},{"$f":"[2]Base!$BF9","v":11},0,{"$f":"'Per Pupil Summary'!$S9","v":8485.4184098624264},0]
[4,"Assumption",{"$f":"[1]Base!$BF10","v":2},{"$f":"[2]Base!$BF10","v":2},0,{"$f":"'Per Pupil Summary'!$S10","v":10279.040409653859},0]
[5,"Avoyelles",{"$f":"[1]Base!$BF11","v":2},{"$f":"[2]Base!$BF11","v":3},1,{"$f":"'Per Pupil Summary'!$S11","v":8450.043221594231},8450]
[6,"Beauregard",{"$f":"[1]Base!$BF12","v":3},{"$f":"[2]Base!$BF12","v":1},-2,{"$f":"'Per Pupil Summary'!$S12","v":9662.4437929842752},-19325]
[7,"Bienville",{"$f":"[1]Base!$BF13","v":1},{"$f":"[2]Base!$BF13","v":1},0,{"$f":"'Per Pupil Summary'!$S13","v":9387.1621093000958},0]
[8,"Bossier",{"$f":"[1]Base!$BF14","v":9},{"$f":"[2]Base!$BF14","v":10},1,{"$f":"'Per Pupil Summary'!$S14","v":9348.4156992695534},9348]
[9,"Caddo",{"$f":"[1]Base!$BF15","v":12},{"$f":"[2]Base!$BF15","v":12},0,{"$f":"'Per Pupil Summary'!$S15","v":9160.5993824117086},0]
[10,"Calcasieu",{"$f":"[1]Base!$BF16","v":23},{"$f":"[2]Base!$BF16","v":31},8,{"$f":"'Per Pupil Summary'!$S16","v":8762.6104225776326},70101]
[11,"Caldwell",{"$f":"[1]Base!$BF17","v":1},{"$f":"[2]Base!$BF17","v":1},0,{"$f":"'Per Pupil Summary'!$S17","v":11324.388758085383},0]
[12,"Cameron",{"$f":"[1]Base!$BF18","v":0},{"$f":"[2]Base!$BF18","v":0},0,{"$f":"'Per Pupil Summary'!$S18","v":9345.3206463878323},0]
[13,"Catahoula",{"$f":"[1]Base!$BF19","v":0},{"$f":"[2]Base!$BF19","v":0},0,{"$f":"'Per Pupil Summary'!$S19","v":10331.287075098815},0]
[14,"Claiborne",{"$f":"[1]Base!$BF20","v":2},{"$f":"[2]Base!$BF20","v":2},0,{"$f":"'Per Pupil Summary'!$S20","v":10630.267179781735},0]
[15,"Concordia",{"$f":"[1]Base!$BF21","v":0},{"$f":"[2]Base!$BF21","v":2},2,{"$f":"'Per Pupil Summary'!$S21","v":9877.1158295964124},19754]
[16,"DeSoto",{"$f":"[1]Base!$BF22","v":3},{"$f":"[2]Base!$BF22","v":2},-1,{"$f":"'Per Pupil Summary'!$S22","v":8538.8109326424874},-8539]
[17,"East Baton Rouge",{"$f":"[1]Base!$BF23","v":24},{"$f":"[2]Base!$BF23","v":10},-14,{"$f":"'Per Pupil Summary'!$S23","v":8952.1808961895185},-125331]
[18,"East Carroll",{"$f":"[1]Base!$BF24","v":0},{"$f":"[2]Base!$BF24","v":0},0,{"$f":"'Per Pupil Summary'!$S24","v":10864.267884187082},0]
[19,"East Feliciana",{"$f":"[1]Base!$BF25","v":1},{"$f":"[2]Base!$BF25","v":3},2,{"$f":"'Per Pupil Summary'!$S25","v":9549.910843632455},19100]
[20,"Evangeline",{"$f":"[1]Base!$BF26","v":1},{"$f":"[2]Base!$BF26","v":2},1,{"$f":"'Per Pupil Summary'!$S26","v":8990.389759315387},8990]
[21,"Franklin",{"$f":"[1]Base!$BF27","v":2},{"$f":"[2]Base!$BF27","v":3},1,{"$f":"'Per Pupil Summary'!$S27","v":9624.1068064952651},9624]
[22,"Grant",{"$f":"[1]Base!$BF28","v":1},{"$f":"[2]Base!$BF28","v":3},2,{"$f":"'Per Pupil Summary'!$S28","v":9463.0385248713555},18926]
[23,"Iberia",{"$f":"[1]Base!$BF29","v":9},{"$f":"[2]Base!$BF29","v":6},-3,{"$f":"'Per Pupil Summary'!$S29","v":9594.9697892329059},-28785]
[24,"Iberville",{"$f":"[1]Base!$BF30","v":2},{"$f":"[2]Base!$BF30","v":2},0,{"$f":"'Per Pupil Summary'!$S30","v":9153.3535455543351},0]
[25,"Jackson",{"$f":"[1]Base!$BF31","v":3},{"$f":"[2]Base!$BF31","v":3},0,{"$f":"'Per Pupil Summary'!$S31","v":9728.1812483281319},0]
[26,"Jefferson",{"$f":"[1]Base!$BF32","v":5},{"$f":"[2]Base!$BF32","v":6},1,{"$f":"'Per Pupil Summary'!$S32","v":9380.5464514436753},9381]
[27,"Jefferson Davis",{"$f":"[1]Base!$BF33","v":3},{"$f":"[2]Base!$BF33","v":3},0,{"$f":"'Per Pupil Summary'!$S33","v":9938.0126943942141},0]
[28,"Lafayette",{"$f":"[1]Base!$BF34","v":13},{"$f":"[2]Base!$BF34","v":15},2,{"$f":"'Per Pupil Summary'!$S34","v":8545.5201503667104},17091]
[29,"Lafourche",{"$f":"[1]Base!$BF35","v":12},{"$f":"[2]Base!$BF35","v":10},-2,{"$f":"'Per Pupil Summary'!$S35","v":8856.4894635685596},-17713]
[30,"LaSalle",{"$f":"[1]Base!$BF36","v":0},{"$f":"[2]Base!$BF36","v":0},0,{"$f":"'Per Pupil Summary'!$S36","v":10058.694142107388},0]
[31,"Lincoln",{"$f":"[1]Base!$BF37","v":2},{"$f":"[2]Base!$BF37","v":5},3,{"$f":"'Per Pupil Summary'!$S37","v":9424.7903147699762},28274]
[32,"Livingston",{"$f":"[1]Base!$BF38","v":23},{"$f":"[2]Base!$BF38","v":17},-6,{"$f":"'Per Pupil Summary'!$S38","v":9137.1514714773675},-54823]
[33,"Madison",{"$f":"[1]Base!$BF39","v":1},{"$f":"[2]Base!$BF39","v":1},{"$f":"D39-C39","v":0},{"$f":"'Per Pupil Summary'!$S39","v":10353.304842931939},{"$f":"ROUND(E39*F39,0)","v":0}]
[34,"Morehouse",{"$f":"[1]Base!$BF40","v":0},{"$f":"[2]Base!$BF40","v":0},0,{"$f":"'Per Pupil Summary'!$S40","v":10307.090761956228},0]
[35,"Natchitoches",{"$f":"[1]Base!$BF41","v":27},{"$f":"[2]Base!$BF41","v":23},-4,{"$f":"'Per Pupil Summary'!$S41","v":9371.0421272194453},-37484]
[36,"Orleans",{"$f":"[1]Base!$BF42","v":3},{"$f":"[2]Base!$BF42","v":3},0,{"$f":"'Per Pupil Summary'!$S42","v":9137.5968786376361},0]
[37,"Ouachita",{"$f":"[1]Base!$BF43","v":4},{"$f":"[2]Base!$BF43","v":5},1,{"$f":"'Per Pupil Summary'!$S43","v":9603.6562254120145},9604]
[38,"Plaquemines",{"$f":"[1]Base!$BF44","v":1},{"$f":"[2]Base!$BF44","v":1},0,{"$f":"'Per Pupil Summary'!$S44","v":9579.4010902545633},0]
[39,"Pointe Coupee",{"$f":"[1]Base!$BF45","v":5},{"$f":"[2]Base!$BF45","v":6},1,{"$f":"'Per Pupil Summary'!$S45","v":9496.0489610389614},9496]
[40,"Rapides",{"$f":"[1]Base!$BF46","v":9},{"$f":"[2]Base!$BF46","v":14},5,{"$f":"'Per Pupil Summary'!$S46","v":9504.8479001135074},47524]
[41,"Red River",{"$f":"[1]Base!$BF47","v":0},{"$f":"[2]Base!$BF47","v":0},0,{"$f":"'Per Pupil Summary'!$S47","v":9761.0628994938543},0]
[42,"Richland",{"$f":"[1]Base!$BF48","v":2},{"$f":"[2]Base!$BF48","v":3},1,{"$f":"'Per Pupil Summary'!$S48","v":9814.3223099308834},9814]
[43,"Sabine",{"$f":"[1]Base!$BF49","v":9},{"$f":"[2]Base!$BF49","v":13},4,{"$f":"'Per Pupil Summary'!$S49","v":10184.547121398669},40738]
[44,"St. Bernard",{"$f":"[1]Base!$BF50","v":1},{"$f":"[2]Base!$BF50","v":4},3,{"$f":"'Per Pupil Summary'!$S50","v":9243.7688206785133},27731]
[45,"St. Charles",{"$f":"[1]Base!$BF51","v":3},{"$f":"[2]Base!$BF51","v":6},3,{"$f":"'Per Pupil Summary'!$S51","v":8565.5088430723226},25697]
[46,"St. Helena",{"$f":"[1]Base!$BF52","v":0},{"$f":"[2]Base!$BF52","v":0},0,{"$f":"'Per Pupil Summary'!$S52","v":11077.626861924686},0]
[47,"St. James",{"$f":"[1]Base!$BF53","v":0},{"$f":"[2]Base!$BF53","v":1},1,{"$f":"'Per Pupil Summary'!$S53","v":9560.3576538353482},9560]
[48,"St. John the Baptist",{"$f":"[1]Base!$BF54","v":1},{"$f":"[2]Base!$BF54","v":3},2,{"$f":"'Per Pupil Summary'!$S54","v":9694.1569751499555},19388]
[49,"St. Landry",{"$f":"[1]Base!$BF55","v":6},{"$f":"[2]Base!$BF55","v":12},6,{"$f":"'Per Pupil Summary'!$S55","v":8716.3714105452891},52298]
[50,"St. Martin",{"$f":"[1]Base!$BF56","v":5},{"$f":"[2]Base!$BF56","v":5},0,{"$f":"'Per Pupil Summary'!$S56","v":9288.9447320365216},0]
[51,"St. Mary",{"$f":"[1]Base!$BF57","v":2},{"$f":"[2]Base!$BF57","v":2},0,{"$f":"'Per Pupil Summary'!$S57","v":9843.5646492501201},0]
[52,"St. Tammany",{"$f":"[1]Base!$BF58","v":33},{"$f":"[2]Base!$BF58","v":30},-3,{"$f":"'Per Pupil Summary'!$S58","v":9658.8564854976412},-28977]
[53,"Tangipahoa",{"$f":"[1]Base!$BF59","v":11},{"$f":"[2]Base!$BF59","v":14},3,{"$f":"'Per Pupil Summary'!$S59","v":8631.8719708403914},25896]
[54,"Tensas",{"$f":"[1]Base!$BF60","v":0},{"$f":"[2]Base!$BF60","v":0},0,{"$f":"'Per Pupil Summary'!$S60","v":11425.122222222222},0]
[55,"Terrebonne",{"$f":"[1]Base!$BF61","v":8},{"$f":"[2]Base!$BF61","v":8},0,{"$f":"'Per Pupil Summary'!$S61","v":9284.0122470904207},0]
[56,"Union",{"$f":"[1]Base!$BF62","v":0},{"$f":"[2]Base!$BF62","v":1},1,{"$f":"'Per Pupil Summary'!$S62","v":10185.238657718121},10185]
[57,"Vermilion",{"$f":"[1]Base!$BF63","v":3},{"$f":"[2]Base!$BF63","v":2},-1,{"$f":"'Per Pupil Summary'!$S63","v":8695.124676165804},-8695]
[58,"Vernon",{"$f":"[1]Base!$BF64","v":11},{"$f":"[2]Base!$BF64","v":7},-4,{"$f":"'Per Pupil Summary'!$S64","v":9143.5568634732026},-36574]
[59,"Washington",{"$f":"[1]Base!$BF65","v":0},{"$f":"[2]Base!$BF65","v":0},0,{"$f":"'Per Pupil Summary'!$S65","v":8907.2714762567048},0]
[60,"Webster",{"$f":"[1]Base!$BF66","v":2},{"$f":"[2]Base!$BF66","v":1},-1,{"$f":"'Per Pupil Summary'!$S66","v":9784.3455793703961},-9784]
[61,"West Baton Rouge",{"$f":"[1]Base!$BF67","v":2},{"$f":"[2]Base!$BF67","v":2},0,{"$f":"'Per Pupil Summary'!$S67","v":9201.8057865786577},0]
[62,"West Carroll",{"$f":"[1]Base!$BF68","v":0},{"$f":"[2]Base!$BF68","v":2},2,{"$f":"'Per Pupil Summary'!$S68","v":9043.2402638254698},18086]
[63,"West Feliciana",{"$f":"[1]Base!$BF69","v":2},{"$f":"[2]Base!$BF69","v":2},0,{"$f":"'Per Pupil Summary'!$S69","v":9753.7444990548211},0]
[64,"Winn",{"$f":"[1]Base!$BF70","v":0},{"$f":"[2]Base!$BF70","v":0},0,{"$f":"'Per Pupil Summary'!$S70","v":10320.657190635451},0]
[65,"City of Monroe",{"$f":"[1]Base!$BF71","v":4},{"$f":"[2]Base!$BF71","v":2},{"$f":"D71-C71","v":-2},{"$f":"'Per Pupil Summary'!$S71","v":9972.5434235368157},{"$f":"ROUND(E71*F71,0)","v":-19945}]
[66,"City of Bogalusa",{"$f":"[1]Base!$BF72","v":0},{"$f":"[2]Base!$BF72","v":0},0,{"$f":"'Per Pupil Summary'!$S72","v":11805.268361344539},0]
[67,"Zachary Community",{"$f":"[1]Base!$BF73","v":8},{"$f":"[2]Base!$BF73","v":6},-2,{"$f":"'Per Pupil Summary'!$S73","v":9375.6626804123698},-18751]
[68,"City of Baker",{"$f":"[1]Base!$BF74","v":0},{"$f":"[2]Base!$BF74","v":0},0,{"$f":"'Per Pupil Summary'!$S74","v":10430.308126721762},0]
[69,"Central Community",{"$f":"[1]Base!$BF75","v":1},{"$f":"[2]Base!$BF75","v":3},2,{"$f":"'Per Pupil Summary'!$S75","v":9688.897857445907},19378]
["State Subtotal",null,{"$f":"SUM(C7:C75)","v":345},{"$f":"SUM(D7:D75)","v":358},{"$f":"SUM(E7:E75)","v":13},{"$f":"'Per Pupil Summary'!$S76","v":4662.4212521386462},{"$f":"SUM(G7:G75)","v":117421}]

{"sheet":"Oct_Thrive","index":4,"n_rows":76,"n_cols":7,"rows_kept":76,"cut":false,"hidden":false,"merged":[[75,0,75,1],[0,2,0,6],[0,0,1,1]]}
["Table 5A6\nThrive Academy of Baton Rouge\n\n(Site Code 3C1001)",null,"MFP State Cost Allocation"]
[null,null,"Feb. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Oct. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Change in\nMFP Funded\nMembership","Total\nState Cost &\nLocal Cost\nAllocation\n(With\nContinuation\nof Prior Year\nPay Raises)","Change in\nTotal MFP\nCost\nAllocation"]
[]
[null,null,1,{"$f":"C4+1","v":2},{"$f":"D4+1","v":3},{"$f":"E4+1","v":4},{"$f":"F4+1","v":5}]
[]
[null,null,null,"Link in File","Formula","Value","Formula"]
[1,"Acadia",{"$f":"[1]Base!$BH7","v":0},{"$f":"[2]Base!$BH7","v":0},{"$f":"D7-C7","v":0},{"$f":"'Per Pupil Summary'!$S7","v":8365.0141296060992},{"$f":"ROUND(E7*F7,0)","v":0}]
[2,"Allen",{"$f":"[1]Base!$BH8","v":0},{"$f":"[2]Base!$BH8","v":0},0,{"$f":"'Per Pupil Summary'!$S8","v":10325.954023994002},0]
[3,"Ascension",{"$f":"[1]Base!$BH9","v":8},{"$f":"[2]Base!$BH9","v":7},-1,{"$f":"'Per Pupil Summary'!$S9","v":8485.4184098624264},-8485]
[4,"Assumption",{"$f":"[1]Base!$BH10","v":0},{"$f":"[2]Base!$BH10","v":0},0,{"$f":"'Per Pupil Summary'!$S10","v":10279.040409653859},0]
[5,"Avoyelles",{"$f":"[1]Base!$BH11","v":0},{"$f":"[2]Base!$BH11","v":0},0,{"$f":"'Per Pupil Summary'!$S11","v":8450.043221594231},0]
[6,"Beauregard",{"$f":"[1]Base!$BH12","v":0},{"$f":"[2]Base!$BH12","v":0},0,{"$f":"'Per Pupil Summary'!$S12","v":9662.4437929842752},0]
[7,"Bienville",{"$f":"[1]Base!$BH13","v":0},{"$f":"[2]Base!$BH13","v":0},0,{"$f":"'Per Pupil Summary'!$S13","v":9387.1621093000958},0]
[8,"Bossier",{"$f":"[1]Base!$BH14","v":0},{"$f":"[2]Base!$BH14","v":0},0,{"$f":"'Per Pupil Summary'!$S14","v":9348.4156992695534},0]
[9,"Caddo",{"$f":"[1]Base!$BH15","v":0},{"$f":"[2]Base!$BH15","v":0},0,{"$f":"'Per Pupil Summary'!$S15","v":9160.5993824117086},0]
[10,"Calcasieu",{"$f":"[1]Base!$BH16","v":0},{"$f":"[2]Base!$BH16","v":0},0,{"$f":"'Per Pupil Summary'!$S16","v":8762.6104225776326},0]
[11,"Caldwell",{"$f":"[1]Base!$BH17","v":0},{"$f":"[2]Base!$BH17","v":0},0,{"$f":"'Per Pupil Summary'!$S17","v":11324.388758085383},0]
[12,"Cameron",{"$f":"[1]Base!$BH18","v":0},{"$f":"[2]Base!$BH18","v":0},0,{"$f":"'Per Pupil Summary'!$S18","v":9345.3206463878323},0]
[13,"Catahoula",{"$f":"[1]Base!$BH19","v":0},{"$f":"[2]Base!$BH19","v":0},0,{"$f":"'Per Pupil Summary'!$S19","v":10331.287075098815},0]
[14,"Claiborne",{"$f":"[1]Base!$BH20","v":0},{"$f":"[2]Base!$BH20","v":0},0,{"$f":"'Per Pupil Summary'!$S20","v":10630.267179781735},0]
[15,"Concordia",{"$f":"[1]Base!$BH21","v":0},{"$f":"[2]Base!$BH21","v":0},0,{"$f":"'Per Pupil Summary'!$S21","v":9877.1158295964124},0]
[16,"DeSoto",{"$f":"[1]Base!$BH22","v":0},{"$f":"[2]Base!$BH22","v":0},0,{"$f":"'Per Pupil Summary'!$S22","v":8538.8109326424874},0]
[17,"East Baton Rouge",{"$f":"[1]Base!$BH23","v":141},{"$f":"[2]Base!$BH23","v":137},-4,{"$f":"'Per Pupil Summary'!$S23","v":8952.1808961895185},-35809]
[18,"East Carroll",{"$f":"[1]Base!$BH24","v":0},{"$f":"[2]Base!$BH24","v":0},0,{"$f":"'Per Pupil Summary'!$S24","v":10864.267884187082},0]
[19,"East Feliciana",{"$f":"[1]Base!$BH25","v":0},{"$f":"[2]Base!$BH25","v":0},0,{"$f":"'Per Pupil Summary'!$S25","v":9549.910843632455},0]
[20,"Evangeline",{"$f":"[1]Base!$BH26","v":0},{"$f":"[2]Base!$BH26","v":0},0,{"$f":"'Per Pupil Summary'!$S26","v":8990.389759315387},0]
[21,"Franklin",{"$f":"[1]Base!$BH27","v":0},{"$f":"[2]Base!$BH27","v":0},0,{"$f":"'Per Pupil Summary'!$S27","v":9624.1068064952651},0]
[22,"Grant",{"$f":"[1]Base!$BH28","v":0},{"$f":"[2]Base!$BH28","v":0},0,{"$f":"'Per Pupil Summary'!$S28","v":9463.0385248713555},0]
[23,"Iberia",{"$f":"[1]Base!$BH29","v":0},{"$f":"[2]Base!$BH29","v":0},0,{"$f":"'Per Pupil Summary'!$S29","v":9594.9697892329059},0]
[24,"Iberville",{"$f":"[1]Base!$BH30","v":1},{"$f":"[2]Base!$BH30","v":5},4,{"$f":"'Per Pupil Summary'!$S30","v":9153.3535455543351},36613]
[25,"Jackson",{"$f":"[1]Base!$BH31","v":0},{"$f":"[2]Base!$BH31","v":0},0,{"$f":"'Per Pupil Summary'!$S31","v":9728.1812483281319},0]
[26,"Jefferson",{"$f":"[1]Base!$BH32","v":4},{"$f":"[2]Base!$BH32","v":1},-3,{"$f":"'Per Pupil Summary'!$S32","v":9380.5464514436753},-28142]
[27,"Jefferson Davis",{"$f":"[1]Base!$BH33","v":0},{"$f":"[2]Base!$BH33","v":0},0,{"$f":"'Per Pupil Summary'!$S33","v":9938.0126943942141},0]
[28,"Lafayette",{"$f":"[1]Base!$BH34","v":0},{"$f":"[2]Base!$BH34","v":0},0,{"$f":"'Per Pupil Summary'!$S34","v":8545.5201503667104},0]
[29,"Lafourche",{"$f":"[1]Base!$BH35","v":0},{"$f":"[2]Base!$BH35","v":0},0,{"$f":"'Per Pupil Summary'!$S35","v":8856.4894635685596},0]
[30,"LaSalle",{"$f":"[1]Base!$BH36","v":0},{"$f":"[2]Base!$BH36","v":0},0,{"$f":"'Per Pupil Summary'!$S36","v":10058.694142107388},0]
[31,"Lincoln",{"$f":"[1]Base!$BH37","v":0},{"$f":"[2]Base!$BH37","v":0},0,{"$f":"'Per Pupil Summary'!$S37","v":9424.7903147699762},0]
[32,"Livingston",{"$f":"[1]Base!$BH38","v":1},{"$f":"[2]Base!$BH38","v":0},-1,{"$f":"'Per Pupil Summary'!$S38","v":9137.1514714773675},-9137]
[33,"Madison",{"$f":"[1]Base!$BH39","v":0},{"$f":"[2]Base!$BH39","v":0},{"$f":"D39-C39","v":0},{"$f":"'Per Pupil Summary'!$S39","v":10353.304842931939},{"$f":"ROUND(E39*F39,0)","v":0}]
[34,"Morehouse",{"$f":"[1]Base!$BH40","v":0},{"$f":"[2]Base!$BH40","v":0},0,{"$f":"'Per Pupil Summary'!$S40","v":10307.090761956228},0]
[35,"Natchitoches",{"$f":"[1]Base!$BH41","v":0},{"$f":"[2]Base!$BH41","v":0},0,{"$f":"'Per Pupil Summary'!$S41","v":9371.0421272194453},0]
[36,"Orleans",{"$f":"[1]Base!$BH42","v":1},{"$f":"[2]Base!$BH42","v":0},-1,{"$f":"'Per Pupil Summary'!$S42","v":9137.5968786376361},-9138]
[37,"Ouachita",{"$f":"[1]Base!$BH43","v":0},{"$f":"[2]Base!$BH43","v":0},0,{"$f":"'Per Pupil Summary'!$S43","v":9603.6562254120145},0]
[38,"Plaquemines",{"$f":"[1]Base!$BH44","v":0},{"$f":"[2]Base!$BH44","v":0},0,{"$f":"'Per Pupil Summary'!$S44","v":9579.4010902545633},0]
[39,"Pointe Coupee",{"$f":"[1]Base!$BH45","v":2},{"$f":"[2]Base!$BH45","v":2},0,{"$f":"'Per Pupil Summary'!$S45","v":9496.0489610389614},0]
[40,"Rapides",{"$f":"[1]Base!$BH46","v":0},{"$f":"[2]Base!$BH46","v":0},0,{"$f":"'Per Pupil Summary'!$S46","v":9504.8479001135074},0]
[41,"Red River",{"$f":"[1]Base!$BH47","v":0},{"$f":"[2]Base!$BH47","v":0},0,{"$f":"'Per Pupil Summary'!$S47","v":9761.0628994938543},0]
[42,"Richland",{"$f":"[1]Base!$BH48","v":0},{"$f":"[2]Base!$BH48","v":0},0,{"$f":"'Per Pupil Summary'!$S48","v":9814.3223099308834},0]
[43,"Sabine",{"$f":"[1]Base!$BH49","v":0},{"$f":"[2]Base!$BH49","v":0},0,{"$f":"'Per Pupil Summary'!$S49","v":10184.547121398669},0]
[44,"St. Bernard",{"$f":"[1]Base!$BH50","v":0},{"$f":"[2]Base!$BH50","v":0},0,{"$f":"'Per Pupil Summary'!$S50","v":9243.7688206785133},0]
[45,"St. Charles",{"$f":"[1]Base!$BH51","v":0},{"$f":"[2]Base!$BH51","v":0},0,{"$f":"'Per Pupil Summary'!$S51","v":8565.5088430723226},0]
[46,"St. Helena",{"$f":"[1]Base!$BH52","v":0},{"$f":"[2]Base!$BH52","v":1},1,{"$f":"'Per Pupil Summary'!$S52","v":11077.626861924686},11078]
[47,"St. James",{"$f":"[1]Base!$BH53","v":0},{"$f":"[2]Base!$BH53","v":0},0,{"$f":"'Per Pupil Summary'!$S53","v":9560.3576538353482},0]
[48,"St. John the Baptist",{"$f":"[1]Base!$BH54","v":2},{"$f":"[2]Base!$BH54","v":3},1,{"$f":"'Per Pupil Summary'!$S54","v":9694.1569751499555},9694]
[49,"St. Landry",{"$f":"[1]Base!$BH55","v":0},{"$f":"[2]Base!$BH55","v":0},0,{"$f":"'Per Pupil Summary'!$S55","v":8716.3714105452891},0]
[50,"St. Martin",{"$f":"[1]Base!$BH56","v":1},{"$f":"[2]Base!$BH56","v":0},-1,{"$f":"'Per Pupil Summary'!$S56","v":9288.9447320365216},-9289]
[51,"St. Mary",{"$f":"[1]Base!$BH57","v":0},{"$f":"[2]Base!$BH57","v":0},0,{"$f":"'Per Pupil Summary'!$S57","v":9843.5646492501201},0]
[52,"St. Tammany",{"$f":"[1]Base!$BH58","v":1},{"$f":"[2]Base!$BH58","v":1},0,{"$f":"'Per Pupil Summary'!$S58","v":9658.8564854976412},0]
[53,"Tangipahoa",{"$f":"[1]Base!$BH59","v":0},{"$f":"[2]Base!$BH59","v":2},2,{"$f":"'Per Pupil Summary'!$S59","v":8631.8719708403914},17264]
[54,"Tensas",{"$f":"[1]Base!$BH60","v":0},{"$f":"[2]Base!$BH60","v":0},0,{"$f":"'Per Pupil Summary'!$S60","v":11425.122222222222},0]
[55,"Terrebonne",{"$f":"[1]Base!$BH61","v":0},{"$f":"[2]Base!$BH61","v":0},0,{"$f":"'Per Pupil Summary'!$S61","v":9284.0122470904207},0]
[56,"Union",{"$f":"[1]Base!$BH62","v":0},{"$f":"[2]Base!$BH62","v":0},0,{"$f":"'Per Pupil Summary'!$S62","v":10185.238657718121},0]
[57,"Vermilion",{"$f":"[1]Base!$BH63","v":0},{"$f":"[2]Base!$BH63","v":0},0,{"$f":"'Per Pupil Summary'!$S63","v":8695.124676165804},0]
[58,"Vernon",{"$f":"[1]Base!$BH64","v":0},{"$f":"[2]Base!$BH64","v":0},0,{"$f":"'Per Pupil Summary'!$S64","v":9143.5568634732026},0]
[59,"Washington",{"$f":"[1]Base!$BH65","v":0},{"$f":"[2]Base!$BH65","v":0},0,{"$f":"'Per Pupil Summary'!$S65","v":8907.2714762567048},0]
[60,"Webster",{"$f":"[1]Base!$BH66","v":0},{"$f":"[2]Base!$BH66","v":0},0,{"$f":"'Per Pupil Summary'!$S66","v":9784.3455793703961},0]
[61,"West Baton Rouge",{"$f":"[1]Base!$BH67","v":3},{"$f":"[2]Base!$BH67","v":6},3,{"$f":"'Per Pupil Summary'!$S67","v":9201.8057865786577},27605]
[62,"West Carroll",{"$f":"[1]Base!$BH68","v":0},{"$f":"[2]Base!$BH68","v":0},0,{"$f":"'Per Pupil Summary'!$S68","v":9043.2402638254698},0]
[63,"West Feliciana",{"$f":"[1]Base!$BH69","v":4},{"$f":"[2]Base!$BH69","v":2},-2,{"$f":"'Per Pupil Summary'!$S69","v":9753.7444990548211},-19507]
[64,"Winn",{"$f":"[1]Base!$BH70","v":0},{"$f":"[2]Base!$BH70","v":0},0,{"$f":"'Per Pupil Summary'!$S70","v":10320.657190635451},0]
[65,"City of Monroe",{"$f":"[1]Base!$BH71","v":0},{"$f":"[2]Base!$BH71","v":1},{"$f":"D71-C71","v":1},{"$f":"'Per Pupil Summary'!$S71","v":9972.5434235368157},{"$f":"ROUND(E71*F71,0)","v":9973}]
[66,"City of Bogalusa",{"$f":"[1]Base!$BH72","v":0},{"$f":"[2]Base!$BH72","v":0},0,{"$f":"'Per Pupil Summary'!$S72","v":11805.268361344539},0]
[67,"Zachary Community",{"$f":"[1]Base!$BH73","v":3},{"$f":"[2]Base!$BH73","v":2},-1,{"$f":"'Per Pupil Summary'!$S73","v":9375.6626804123698},-9376]
[68,"City of Baker",{"$f":"[1]Base!$BH74","v":2},{"$f":"[2]Base!$BH74","v":2},0,{"$f":"'Per Pupil Summary'!$S74","v":10430.308126721762},0]
[69,"Central Community",{"$f":"[1]Base!$BH75","v":1},{"$f":"[2]Base!$BH75","v":1},0,{"$f":"'Per Pupil Summary'!$S75","v":9688.897857445907},0]
["State Subtotal",null,{"$f":"SUM(C7:C75)","v":175},{"$f":"SUM(D7:D75)","v":173},{"$f":"SUM(E7:E75)","v":-2},{"$f":"'Per Pupil Summary'!$S76","v":4662.4212521386462},{"$f":"SUM(G7:G75)","v":-16656}]

{"sheet":"Oct_New Type 2","index":5,"n_rows":40,"n_cols":24,"rows_kept":40,"cut":false,"hidden":false,"merged":[[0,18,0,22],[0,23,1,23],[39,0,39,2],[0,0,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5],[0,6,0,7],[0,8,0,12],[0,13,0,17]]}
["Table 5C1\nNew Type 2\nCharter Schools",null,null,"Feb. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Oct. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Change in\nMFP Funded\nMembership","Unweighted",null,"Economically Disadvantaged",null,null,null,null,"Students with Disabilities",null,null,null,null,"Gifted & Talented",null,null,null,null,"Change in\nTotal MFP\nState Cost\nAllocation\n\n(Levels 1,\n2, & 3)"]
[null,null,null,null,null,null,"Per Pupil\n(With\nContinuation\nof Prior Year\nPay Raises)","Change in\nState Cost\nAllocation","2/1/19\nStudent\nCount","10/1/19\nStudent\nCount","Change\nin\nStudent\nCount","Per\nPupil","Change in\nState Cost\nAllocation","2/1/19\nStudent\nCount","10/1/19\nStudent\nCount","Change\nin\nStudent\nCount","Per\nPupil","Change in\nState Cost\nAllocation","2/1/19\nStudent\nCount","10/1/19\nStudent\nCount","Change\nin\nStudent\nCount","Per\nPupil","Change in\nState Cost\nAllocation"]
[]
[null,null,null,1,{"$f":"D4+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21]
[]
[null,null,null,"Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File","Link in File","Link in File","Link in File","Link in File","Link in File"]
[341001,null,"D'Arbonne Woods ",948,977,29,null,146347.87707790843,547,542,-5,null,-2275.7890293056039,75,99,24,null,111128.8569272444,17,20,3,null,5591.1046944402733,260791]
[343001,null,"Madison Prep",552,570,18,null,55145.01098294009,398,410,12,null,4504.2574421935533,35,36,1,null,2974.9455706509066,0,0,0,null,0,62625]
[344001,null,"Int'l High School of N. O. ",508,456,-52,null,-177999.81914957959,408,349,-59,null,-27170.102873264703,49,41,-8,null,-25309.686306077318,0,0,0,null,0,-230479]
[345001,null,"University View Academy (90%)",3000,3191,191,null,830098.12901369412,1825,1946,121,null,67941.647091718434,347,382,35,null,148613.02208051539,118,139,21,null,29847.481701094111,1076501]
[346001,null,"Lake Charles Charter Academy ",920,941,21,null,70474.269622679596,919,941,22,null,10373.371609155163,112,109,-3,null,-9503.480859660096,16,10,-6,null,-7509.9141319084911,63835]
[347001,null,"Lycee Francois de la Nouvelle Orleans ",852,955,103,null,362779.03484294045,382,441,59,null,27907.776089840943,82,103,21,null,65565.148467207211,93,92,-1,null,-1213.130469054784,455040]
[348001,null,"New Orleans Military/Maritime Academy ",870,939,69,null,278459.67393763212,664,752,88,null,42357.415578715481,68,85,17,null,55615.468019132168,0,0,0,null,0,376432]
["W18001",null,"Noble Minds",67,103,36,null,126770.75682118771,54,85,31,null,14683.542356719547,10,6,-4,null,-12785.727768661363,0,0,0,null,0,128668]
["W1A001",null,"JCFA - East",264,229,-35,null,-130073.4713836216,215,170,-45,null,-21218.507454221522,30,27,-3,null,-9161.0000005606271,0,0,0,null,0,-160452]
["W1B001",null,"Advantage Charter Academy",602,491,-111,null,-512345.9730557719,540,435,-105,null,-63719.616010873986,60,51,-9,null,-42470.759407680052,0,0,0,null,0,-618536]
["W1D001",null,"JCFA - Lafayette",64,68,4,null,13248.027905136927,56,61,5,null,2199.4699241989679,14,13,-1,null,-6814.1633993244932,0,0,0,null,0,8634]
["W2B001",null,"Willow Charter Academy",599,612,13,null,39589.269845679082,556,553,-3,null,-1622.4717195712828,72,80,8,null,26501.642527018135,1,0,-1,null,-1817.8581749368434,62651]
["W33001",null,"Lincoln Prep School",456,477,21,null,67538.953174126043,382,409,27,null,12984.506474240263,72,85,13,null,42445.829359915908,6,4,-2,null,-2915.6089299045821,120053]
["W37001",null,"Greater Grace",79,76,-3,null,2293.4740851696697,67,72,5,null,3792.2140828852271,19,20,1,null,2266.9964817194978,0,0,0,null,0,8353]
["W3B001",null,"Iberville Charter Academy",270,392,122,null,548248.27098598611,241,257,16,null,13259.230764843327,34,49,15,null,55023.966366176115,0,1,1,null,1067.8768297405968,617601]
["W4A001",null,"Delta Charter School ",482,474,-8,null,-42177.524024675156,282,282,0,null,-759.51227769662864,46,51,5,null,23385.935248625996,4,4,0,null,0,-19551]
["W4B001",null,"Lake Charles College Prep",453,504,51,null,165941.32654911105,339,361,22,null,10096.662332899195,52,56,4,null,12516.523553180821,0,0,0,null,0,188555]
["W5B001",null,"Northeast Claiborne Charter",180,180,0,null,-2482.9373945897969,149,147,-2,null,-1701.2832841977179,22,18,-4,null,-18888.68108065498,0,0,0,null,0,-23073]
["W6B001",null,"Acadiana Renaissance",892,896,4,null,21241.933406117409,367,345,-22,null,-10361.264306579278,53,54,1,null,5058.8837119192121,41,44,3,null,4923.3207769197261,20863]
["W7A001",null,"Louisiana Key Academy ",348,380,32,null,136818.18783571338,226,239,13,null,7347.1528477778857,211,215,4,null,31795.073652860967,0,0,0,null,0,175960]
["W7B001",null,"Lafayette Renaissance",906,979,73,null,247483.83434656027,725,841,116,null,58075.847470247238,68,70,2,null,4337.882795947653,15,25,10,null,13202.018867748007,323099]
["W8A001",null,"Impact Charter",337,394,57,null,284801.210243507,292,331,39,null,26147.468263224637,41,37,-4,null,-14747.746998521594,0,0,0,null,0,296201]
["WAG001",null,"Louisiana Virtual Charter Academy (90%)",1911,1920,9,null,53325.328773796136,1599,1499,-100,null,-53089.67652885602,255,268,13,null,52344.480946741067,47,55,8,null,10770.589552592313,63350]
["WAK001",null,"Southwest LA Charter School ",661,694,33,null,106815.35776197769,617,612,-5,null,-2545.2514660731422,76,81,5,null,17184.333038183715,0,1,1,null,1251.6523553180818,122705]
["WAL001",null,"J. S. Clark Leadership Academy ",224,249,25,null,114120.99856462925,224,241,17,null,11364.672551384956,13,12,-1,null,-4544.6454373421093,3,3,0,null,0,120941]
["WAQ001",null,"Baton Rouge University Prep",306,374,68,null,256480.34294004389,302,363,61,null,29414.578247774705,39,51,12,null,41047.391523725339,0,0,0,null,0,326943]
["WAU001",null,"GEO Prep Academy",513,677,164,null,554053.74987664877,451,591,140,null,60727.524733687234,57,76,19,null,50382.183915343216,3,3,0,null,0,665163]
["WBQ001",null,"New Harmony High School",45,102,57,null,192787.26313540904,27,76,49,null,22774.927685542119,13,24,11,null,34800.818670856315,0,0,0,null,0,250363]
["WBR001",null,"Athlos Academy of Jefferson Parish",974,1131,157,null,599798.83922120684,871,978,107,null,52216.154122937012,101,110,9,null,29520.474019318623,14,32,18,null,23668.733061703981,705204]
["WJ5001",null,"Collegiate Academies",251,419,168,null,610749.99249000882,224,378,154,null,70935.043365552701,46,66,20,null,65385.004889951335,0,0,0,null,0,747070]
["WZ8001",null,"GEO Prep Mid-City of Great BR",636,715,79,null,282394.60166544229,567,645,78,null,35919.476420471401,62,70,8,null,25764.314074344362,0,0,0,null,0,344078]
["WBX001",null,"GEO Next Generation HS",0,96,96,null,338380.36140017462,0,74,74,null,32863.605066764641,0,7,7,null,20824.618994556346,0,0,0,null,0,392069]
["WBY001",null,"Red River Charter Academy",0,196,196,null,920868.19920251297,0,145,145,null,102639.55231540684,0,7,7,null,33784.178661811027,0,1,1,null,1930.5244949606297,1059222]
["State Total",null,null,{"$f":"SUM(D7:D39)","v":19170},{"$f":"SUM(E7:E39)","v":20857},{"$f":"SUM(F7:F39)","v":1687},null,{"$f":"SUM(H7:H39)","v":6561974.5506997015},{"$f":"SUM(I7:I39)","v":14516},{"$f":"SUM(J7:J39)","v":15571},{"$f":"SUM(K7:K39)","v":1055},null,{"$f":"SUM(M7:M39)","v":536062.62188754149},{"$f":"SUM(N7:N39)","v":2234},{"$f":"SUM(O7:O39)","v":2459},{"$f":"SUM(P7:P39)","v":225},null,{"$f":"SUM(R7:R39)","v":814042.08223846287},{"$f":"SUM(S7:S39)","v":378},{"$f":"SUM(T7:T39)","v":434},{"$f":"SUM(U7:U39)","v":56},null,{"$f":"SUM(W7:W39)","v":78796.790628713003},{"$f":"SUM(X7:X39)","v":7990879}]

{"sheet":"Feb_MidYear Adj","index":6,"n_rows":140,"n_cols":8,"rows_kept":140,"cut":false,"hidden":false,"merged":[[0,0,0,2]]}
["School\nSystem",null,null,"Oct. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Feb. 1, 2020\nMFP Funded\nMembership\n\n(Per SIS)","Change in\nMFP Funded\nMembership\n\n(Oct. 1, 2019\nto\nFeb. 1, 2020)","City/Parish\nPer Pupil\n\n(After State\nCost Allocations\nto Other Public\nSchools)\n\n(Half the\nPer Pupil)","Change in\nTotal\nState Cost\nAllocation"]
[]
[]
[null,null,null,1,{"$f":"D4+1","v":2},3,{"$f":"F4+1","v":4},5]
[]
[null,null,null,"Input","Per Pupil ($E$3)\nResolution","Input","Per Pupil ($I$3)\nResolution","Formula"]
[1,null,"Acadia",{"$f":"[2]Base!$C7","v":9448},{"$f":"[5]Base!$C7","v":9345},{"$f":"E7-D7","v":-103},{"$f":"'Per Pupil Summary'!$P7*0.5","v":2884.5},{"$f":"ROUND(F7*G7,0)","v":-297104}]
[2,null,"Allen",{"$f":"[2]Base!$C8","v":3981},{"$f":"[5]Base!$C8","v":3918},-63,{"$f":"'Per Pupil Summary'!$P8*0.5","v":3736.5},{"$f":"ROUND(F8*G8,0)","v":-235400}]
[3,null,"Ascension",{"$f":"[2]Base!$C9","v":22709},{"$f":"[5]Base!$C9","v":22555},-154,{"$f":"'Per Pupil Summary'!$P9*0.5","v":2396.5},{"$f":"ROUND(F9*G9,0)","v":-369061}]
[4,null,"Assumption",{"$f":"[2]Base!$C10","v":3038},{"$f":"[5]Base!$C10","v":3039},1,{"$f":"'Per Pupil Summary'!$P10*0.5","v":3396},{"$f":"ROUND(F10*G10,0)","v":3396}]
[5,null,"Avoyelles",{"$f":"[2]Base!$C11","v":4928},{"$f":"[5]Base!$C11","v":4904},-24,{"$f":"'Per Pupil Summary'!$P11*0.5","v":3077.5},{"$f":"ROUND(F11*G11,0)","v":-73860}]
[6,null,"Beauregard",{"$f":"[2]Base!$C12","v":5749},{"$f":"[5]Base!$C12","v":5746},-3,{"$f":"'Per Pupil Summary'!$P12*0.5","v":3166.5},{"$f":"ROUND(F12*G12,0)","v":-9500}]
[7,null,"Bienville",{"$f":"[2]Base!$C13","v":2077},{"$f":"[5]Base!$C13","v":2029},-48,{"$f":"'Per Pupil Summary'!$P13*0.5","v":1922},{"$f":"ROUND(F13*G13,0)","v":-92256}]
[8,null,"Bossier",{"$f":"[2]Base!$C14","v":22393},{"$f":"[5]Base!$C14","v":22266},-127,{"$f":"'Per Pupil Summary'!$P14*0.5","v":2951.5},{"$f":"ROUND(F14*G14,0)","v":-374841}]
[9,null,"Caddo",{"$f":"[2]Base!$C15","v":36871},{"$f":"[5]Base!$C15","v":36752},-119,{"$f":"'Per Pupil Summary'!$P15*0.5","v":2768.5},{"$f":"ROUND(F15*G15,0)","v":-329452}]
[10,null,"Calcasieu",{"$f":"[2]Base!$C16","v":30685},{"$f":"[5]Base!$C16","v":30476},-209,{"$f":"'Per Pupil Summary'!$P16*0.5","v":2041.5},{"$f":"ROUND(F16*G16,0)","v":-426674}]
[11,null,"Caldwell",{"$f":"[2]Base!$C17","v":1541},{"$f":"[5]Base!$C17","v":1536},-5,{"$f":"'Per Pupil Summary'!$P17*0.5","v":3954},{"$f":"ROUND(F17*G17,0)","v":-19770}]
[12,null,"Cameron",{"$f":"[2]Base!$C18","v":1292},{"$f":"[5]Base!$C18","v":1278},-14,{"$f":"'Per Pupil Summary'!$P18*0.5","v":1391.5},{"$f":"ROUND(F18*G18,0)","v":-19481}]
[13,null,"Catahoula",{"$f":"[2]Base!$C19","v":1115},{"$f":"[5]Base!$C19","v":1101},-14,{"$f":"'Per Pupil Summary'!$P19*0.5","v":3748.5},{"$f":"ROUND(F19*G19,0)","v":-52479}]
[14,null,"Claiborne",{"$f":"[2]Base!$C20","v":1595},{"$f":"[5]Base!$C20","v":1603},8,{"$f":"'Per Pupil Summary'!$P20*0.5","v":3620.5},{"$f":"ROUND(F20*G20,0)","v":28964}]
[15,null,"Concordia",{"$f":"[2]Base!$C21","v":3176},{"$f":"[5]Base!$C21","v":3177},1,{"$f":"'Per Pupil Summary'!$P21*0.5","v":3488},{"$f":"ROUND(F21*G21,0)","v":3488}]
[16,null,"DeSoto",{"$f":"[2]Base!$C22","v":4772},{"$f":"[5]Base!$C22","v":4783},11,{"$f":"'Per Pupil Summary'!$P22*0.5","v":1434.5},{"$f":"ROUND(F22*G22,0)","v":15780}]
[17,null,"East Baton Rouge",{"$f":"[2]Base!$C23","v":39667},{"$f":"[5]Base!$C23","v":39459},-208,{"$f":"'Per Pupil Summary'!$P23*0.5","v":2105.5},{"$f":"ROUND(F23*G23,0)","v":-437944}]
[18,null,"East Carroll",{"$f":"[2]Base!$C24","v":890},{"$f":"[5]Base!$C24","v":871},-19,{"$f":"'Per Pupil Summary'!$P24*0.5","v":3605},{"$f":"ROUND(F24*G24,0)","v":-68495}]
[19,null,"East Feliciana",{"$f":"[2]Base!$C25","v":1720},{"$f":"[5]Base!$C25","v":1724},4,{"$f":"'Per Pupil Summary'!$P25*0.5","v":2953.5},{"$f":"ROUND(F25*G25,0)","v":11814}]
[20,null,"Evangeline",{"$f":"[2]Base!$C26","v":5523},{"$f":"[5]Base!$C26","v":5516},-7,{"$f":"'Per Pupil Summary'!$P26*0.5","v":3149.5},{"$f":"ROUND(F26*G26,0)","v":-22047}]
[21,null,"Franklin",{"$f":"[2]Base!$C27","v":2876},{"$f":"[5]Base!$C27","v":2859},-17,{"$f":"'Per Pupil Summary'!$P27*0.5","v":3508.5},{"$f":"ROUND(F27*G27,0)","v":-59645}]
[22,null,"Grant",{"$f":"[2]Base!$C28","v":2863},{"$f":"[5]Base!$C28","v":2813},-50,{"$f":"'Per Pupil Summary'!$P28*0.5","v":3753.5},{"$f":"ROUND(F28*G28,0)","v":-187675}]
[23,null,"Iberia",{"$f":"[2]Base!$C29","v":12035},{"$f":"[5]Base!$C29","v":11902},-133,{"$f":"'Per Pupil Summary'!$P29*0.5","v":3062},{"$f":"ROUND(F29*G29,0)","v":-407246}]
[24,null,"Iberville",{"$f":"[2]Base!$C30","v":4108},{"$f":"[5]Base!$C30","v":4120},12,{"$f":"'Per Pupil Summary'!$P30*0.5","v":1666.5},{"$f":"ROUND(F30*G30,0)","v":19998}]
[25,null,"Jackson",{"$f":"[2]Base!$C31","v":2195},{"$f":"[5]Base!$C31","v":2168},-27,{"$f":"'Per Pupil Summary'!$P31*0.5","v":2748},{"$f":"ROUND(F31*G31,0)","v":-74196}]
[26,null,"Jefferson",{"$f":"[2]Base!$C32","v":48631},{"$f":"[5]Base!$C32","v":48318},-313,{"$f":"'Per Pupil Summary'!$P32*0.5","v":2413},{"$f":"ROUND(F32*G32,0)","v":-755269}]
[27,null,"Jefferson Davis",{"$f":"[2]Base!$C33","v":5453},{"$f":"[5]Base!$C33","v":5466},13,{"$f":"'Per Pupil Summary'!$P33*0.5","v":3338.5},{"$f":"ROUND(F33*G33,0)","v":43401}]
[28,null,"Lafayette",{"$f":"[2]Base!$C34","v":30878},{"$f":"[5]Base!$C34","v":30996},118,{"$f":"'Per Pupil Summary'!$P34*0.5","v":2152},{"$f":"ROUND(F34*G34,0)","v":253936}]
[29,null,"Lafourche",{"$f":"[2]Base!$C35","v":14140},{"$f":"[5]Base!$C35","v":13945},-195,{"$f":"'Per Pupil Summary'!$P35*0.5","v":2584},{"$f":"ROUND(F35*G35,0)","v":-503880}]
[30,null,"LaSalle",{"$f":"[2]Base!$C36","v":2504},{"$f":"[5]Base!$C36","v":2499},-5,{"$f":"'Per Pupil Summary'!$P36*0.5","v":3424},{"$f":"ROUND(F36*G36,0)","v":-17120}]
[31,null,"Lincoln",{"$f":"[2]Base!$C37","v":5793},{"$f":"[5]Base!$C37","v":5767},-26,{"$f":"'Per Pupil Summary'!$P37*0.5","v":2528},{"$f":"ROUND(F37*G37,0)","v":-65728}]
[32,null,"Livingston",{"$f":"[2]Base!$C38","v":25567},{"$f":"[5]Base!$C38","v":25546},-21,{"$f":"'Per Pupil Summary'!$P38*0.5","v":3234.5},{"$f":"ROUND(F38*G38,0)","v":-67925}]
[33,null,"Madison",{"$f":"[2]Base!$C39","v":1119},{"$f":"[5]Base!$C39","v":1108},-11,{"$f":"'Per Pupil Summary'!$P39*0.5","v":3371},{"$f":"ROUND(F39*G39,0)","v":-37081}]
[34,null,"Morehouse",{"$f":"[2]Base!$C40","v":3526},{"$f":"[5]Base!$C40","v":3528},2,{"$f":"'Per Pupil Summary'!$P40*0.5","v":3566.5},{"$f":"ROUND(F40*G40,0)","v":7133}]
[35,null,"Natchitoches",{"$f":"[2]Base!$C41","v":5643},{"$f":"[5]Base!$C41","v":5585},-58,{"$f":"'Per Pupil Summary'!$P41*0.5","v":2804.5},{"$f":"ROUND(F41*G41,0)","v":-162661}]
[36,null,"Orleans",{"$f":"[2]Base!$C42","v":45110},{"$f":"[5]Base!$C42","v":45001},-109,{"$f":"'Per Pupil Summary'!$P42*0.5","v":2178},{"$f":"ROUND(F42*G42,0)","v":-237402}]
[37,null,"Ouachita",{"$f":"[2]Base!$C43","v":18590},{"$f":"[5]Base!$C43","v":18472},-118,{"$f":"'Per Pupil Summary'!$P43*0.5","v":3234},{"$f":"ROUND(F43*G43,0)","v":-381612}]
[38,null,"Plaquemines",{"$f":"[2]Base!$C44","v":3845},{"$f":"[5]Base!$C44","v":3827},-18,{"$f":"'Per Pupil Summary'!$P44*0.5","v":1405},{"$f":"ROUND(F44*G44,0)","v":-25290}]
[39,null,"Pointe Coupee",{"$f":"[2]Base!$C45","v":2606},{"$f":"[5]Base!$C45","v":2605},-1,{"$f":"'Per Pupil Summary'!$P45*0.5","v":1877.5},{"$f":"ROUND(F45*G45,0)","v":-1878}]
[40,null,"Rapides",{"$f":"[2]Base!$C46","v":21769},{"$f":"[5]Base!$C46","v":21699},-70,{"$f":"'Per Pupil Summary'!$P46*0.5","v":3059.5},{"$f":"ROUND(F46*G46,0)","v":-214165}]
[41,null,"Red River",{"$f":"[2]Base!$C47","v":1308},{"$f":"[5]Base!$C47","v":1291},-17,{"$f":"'Per Pupil Summary'!$P47*0.5","v":1896},{"$f":"ROUND(F47*G47,0)","v":-32232}]
[42,null,"Richland",{"$f":"[2]Base!$C48","v":2711},{"$f":"[5]Base!$C48","v":2705},-6,{"$f":"'Per Pupil Summary'!$P48*0.5","v":2791},{"$f":"ROUND(F48*G48,0)","v":-16746}]
[43,null,"Sabine",{"$f":"[2]Base!$C49","v":4033},{"$f":"[5]Base!$C49","v":3998},-35,{"$f":"'Per Pupil Summary'!$P49*0.5","v":3372},{"$f":"ROUND(F49*G49,0)","v":-118020}]
[44,null,"St. Bernard",{"$f":"[2]Base!$C50","v":7514},{"$f":"[5]Base!$C50","v":7398},-116,{"$f":"'Per Pupil Summary'!$P50*0.5","v":2949.5},{"$f":"ROUND(F50*G50,0)","v":-342142}]
[45,null,"St. Charles",{"$f":"[2]Base!$C51","v":9421},{"$f":"[5]Base!$C51","v":9433},12,{"$f":"'Per Pupil Summary'!$P51*0.5","v":1590},{"$f":"ROUND(F51*G51,0)","v":19080}]
[46,null,"St. Helena",{"$f":"[2]Base!$C52","v":1156},{"$f":"[5]Base!$C52","v":1165},9,{"$f":"'Per Pupil Summary'!$P52*0.5","v":4072.5},{"$f":"ROUND(F52*G52,0)","v":36653}]
[47,null,"St. James",{"$f":"[2]Base!$C53","v":3451},{"$f":"[5]Base!$C53","v":3450},-1,{"$f":"'Per Pupil Summary'!$P53*0.5","v":1702.5},{"$f":"ROUND(F53*G53,0)","v":-1703}]
[48,null,"St. John the Baptist",{"$f":"[2]Base!$C54","v":5696},{"$f":"[5]Base!$C54","v":5715},19,{"$f":"'Per Pupil Summary'!$P54*0.5","v":2640},{"$f":"ROUND(F54*G54,0)","v":50160}]
[49,null,"St. Landry",{"$f":"[2]Base!$C55","v":12530},{"$f":"[5]Base!$C55","v":12453},-77,{"$f":"'Per Pupil Summary'!$P55*0.5","v":2970},{"$f":"ROUND(F55*G55,0)","v":-228690}]
[50,null,"St. Martin",{"$f":"[2]Base!$C56","v":7329},{"$f":"[5]Base!$C56","v":7236},-93,{"$f":"'Per Pupil Summary'!$P56*0.5","v":2912.5},{"$f":"ROUND(F56*G56,0)","v":-270863}]
[51,null,"St. Mary",{"$f":"[2]Base!$C57","v":8173},{"$f":"[5]Base!$C57","v":8145},-28,{"$f":"'Per Pupil Summary'!$P57*0.5","v":2986},{"$f":"ROUND(F57*G57,0)","v":-83608}]
[52,null,"St. Tammany",{"$f":"[2]Base!$C58","v":37682},{"$f":"[5]Base!$C58","v":37603},-79,{"$f":"'Per Pupil Summary'!$P58*0.5","v":2920.5},{"$f":"ROUND(F58*G58,0)","v":-230720}]
[53,null,"Tangipahoa",{"$f":"[2]Base!$C59","v":19078},{"$f":"[5]Base!$C59","v":19019},-59,{"$f":"'Per Pupil Summary'!$P59*0.5","v":2991.5},{"$f":"ROUND(F59*G59,0)","v":-176499}]
[54,null,"Tensas",{"$f":"[2]Base!$C60","v":393},{"$f":"[5]Base!$C60","v":403},10,{"$f":"'Per Pupil Summary'!$P60*0.5","v":3303.5},{"$f":"ROUND(F60*G60,0)","v":33035}]
[55,null,"Terrebonne",{"$f":"[2]Base!$C61","v":16329},{"$f":"[5]Base!$C61","v":16352},23,{"$f":"'Per Pupil Summary'!$P61*0.5","v":2777},{"$f":"ROUND(F61*G61,0)","v":63871}]
[56,null,"Union",{"$f":"[2]Base!$C62","v":1912},{"$f":"[5]Base!$C62","v":1916},4,{"$f":"'Per Pupil Summary'!$P62*0.5","v":3538.5},{"$f":"ROUND(F62*G62,0)","v":14154}]
[57,null,"Vermilion",{"$f":"[2]Base!$C63","v":9292},{"$f":"[5]Base!$C63","v":9253},-39,{"$f":"'Per Pupil Summary'!$P63*0.5","v":3019},{"$f":"ROUND(F63*G63,0)","v":-117741}]
[58,null,"Vernon",{"$f":"[2]Base!$C64","v":8029},{"$f":"[5]Base!$C64","v":7971},-58,{"$f":"'Per Pupil Summary'!$P64*0.5","v":3366},{"$f":"ROUND(F64*G64,0)","v":-195228}]
[59,null,"Washington",{"$f":"[2]Base!$C65","v":4883},{"$f":"[5]Base!$C65","v":4937},54,{"$f":"'Per Pupil Summary'!$P65*0.5","v":3661},{"$f":"ROUND(F65*G65,0)","v":197694}]
[60,null,"Webster",{"$f":"[2]Base!$C66","v":5797},{"$f":"[5]Base!$C66","v":5795},-2,{"$f":"'Per Pupil Summary'!$P66*0.5","v":3112.5},{"$f":"ROUND(F66*G66,0)","v":-6225}]
[61,null,"West Baton Rouge",{"$f":"[2]Base!$C67","v":3662},{"$f":"[5]Base!$C67","v":3654},-8,{"$f":"'Per Pupil Summary'!$P67*0.5","v":1888.5},{"$f":"ROUND(F67*G67,0)","v":-15108}]
[62,null,"West Carroll",{"$f":"[2]Base!$C68","v":1884},{"$f":"[5]Base!$C68","v":1892},8,{"$f":"'Per Pupil Summary'!$P68*0.5","v":3401},{"$f":"ROUND(F68*G68,0)","v":27208}]
[63,null,"West Feliciana",{"$f":"[2]Base!$C69","v":2115},{"$f":"[5]Base!$C69","v":2090},-25,{"$f":"'Per Pupil Summary'!$P69*0.5","v":2337.5},{"$f":"ROUND(F69*G69,0)","v":-58438}]
[64,null,"Winn",{"$f":"[2]Base!$C70","v":2040},{"$f":"[5]Base!$C70","v":2019},-21,{"$f":"'Per Pupil Summary'!$P70*0.5","v":3561},{"$f":"ROUND(F70*G70,0)","v":-74781}]
[65,null,"City of Monroe",{"$f":"[2]Base!$C71","v":7832},{"$f":"[5]Base!$C71","v":7928},{"$f":"E71-D71","v":96},{"$f":"'Per Pupil Summary'!$P71*0.5","v":2903.5},{"$f":"ROUND(F71*G71,0)","v":278736}]
[66,null,"City of Bogalusa",{"$f":"[2]Base!$C72","v":1838},{"$f":"[5]Base!$C72","v":1822},-16,{"$f":"'Per Pupil Summary'!$P72*0.5","v":3774},{"$f":"ROUND(F72*G72,0)","v":-60384}]
[67,null,"Zachary Community",{"$f":"[2]Base!$C73","v":5372},{"$f":"[5]Base!$C73","v":5366},-6,{"$f":"'Per Pupil Summary'!$P73*0.5","v":2986.5},{"$f":"ROUND(F73*G73,0)","v":-17919}]
[68,null,"City of Baker",{"$f":"[2]Base!$C74","v":1242},{"$f":"[5]Base!$C74","v":1208},-34,{"$f":"'Per Pupil Summary'!$P74*0.5","v":3829.5},{"$f":"ROUND(F74*G74,0)","v":-130203}]
[69,null,"Central Community",{"$f":"[2]Base!$C75","v":4708},{"$f":"[5]Base!$C75","v":4749},41,{"$f":"'Per Pupil Summary'!$P75*0.5","v":3390},{"$f":"ROUND(F75*G75,0)","v":138990}]
[null,null,"Total City/Parish",{"$f":"SUM(D7:D75)","v":659831},{"$f":"SUM(E7:E75)","v":657268},{"$f":"SUM(F7:F75)","v":-2563},null,{"$f":"SUM(H7:H75)","v":-6956896}]
[]
[318001,null,"LSU Lab School",{"$f":"[2]Base!$BD$76","v":1416},{"$f":"[5]Base!$BD$76","v":1420},{"$f":"E78-D78","v":4},2633.9014740826442,{"$f":"ROUND(F78*G78,0)","v":10536}]
[319001,null,"Southern Lab School",{"$f":"[2]Base!$BE$76","v":569},{"$f":"[5]Base!$BE$76","v":513},{"$f":"E79-D79","v":-56},2680.8664740826439,{"$f":"ROUND(F79*G79,0)","v":-150129}]
[302006,null,"LA School for Math, Science and the Arts",{"$f":"Feb_LSMSA!C76","v":358},{"$f":"Feb_LSMSA!D76","v":330},{"$f":"E80-D80","v":-28},null,{"$f":"Feb_LSMSA!G76","v":-130222}]
[334001,null,"New Orleans Center for Creative Arts",{"$f":"Feb_NOCCA!C76","v":234},{"$f":"Feb_NOCCA!D76","v":229},{"$f":"E81-D81","v":-5},null,{"$f":"Feb_NOCCA!G76","v":-23302}]
["3C1001",null,"Thrive",{"$f":"Feb_Thrive!C76","v":173},{"$f":"Feb_Thrive!D76","v":170},{"$f":"E82-D82","v":-3},null,{"$f":"Feb_Thrive!G76","v":-15841}]
[]
[null,null,"Total Lab & State Approved Schools",{"$f":"SUM(D78:D83)","v":2750},{"$f":"SUM(E78:E83)","v":2662},{"$f":"SUM(F78:F83)","v":-88},null,{"$f":"SUM(H78:H83)","v":-308958}]
[]
[321001,null,"New Vision Learning",{"$f":"VLOOKUP($A86,Feb_Legacy!$A$7:$Y$13,3,FALSE)","v":269},{"$f":"VLOOKUP($A86,Feb_Legacy!$A$7:$Y$13,4,FALSE)","v":256},{"$f":"E86-D86","v":-13},null,{"$f":"VLOOKUP($A86,Feb_Legacy!$A$7:$Y$13,25,FALSE)","v":-72200}]
[329001,null,"Glencoe Charter School",{"$f":"VLOOKUP($A87,Feb_Legacy!$A$7:$Y$13,3,FALSE)","v":348},{"$f":"VLOOKUP($A87,Feb_Legacy!$A$7:$Y$13,4,FALSE)","v":346},-2,null,{"$f":"VLOOKUP($A87,Feb_Legacy!$A$7:$Y$13,25,FALSE)","v":-9589}]
[331001,null,"International School of LA",{"$f":"VLOOKUP($A88,Feb_Legacy!$A$7:$Y$13,3,FALSE)","v":1401},{"$f":"VLOOKUP($A88,Feb_Legacy!$A$7:$Y$13,4,FALSE)","v":1376},-25,null,{"$f":"VLOOKUP($A88,Feb_Legacy!$A$7:$Y$13,25,FALSE)","v":-105782}]
[333001,null,"Avoyelles Public Charter School",{"$f":"VLOOKUP($A89,Feb_Legacy!$A$7:$Y$13,3,FALSE)","v":737},{"$f":"VLOOKUP($A89,Feb_Legacy!$A$7:$Y$13,4,FALSE)","v":722},-15,null,{"$f":"VLOOKUP($A89,Feb_Legacy!$A$7:$Y$13,25,FALSE)","v":-58312}]
[336001,null,"Delhi Charter School",{"$f":"VLOOKUP($A90,Feb_Legacy!$A$7:$Y$13,3,FALSE)","v":846},{"$f":"VLOOKUP($A90,Feb_Legacy!$A$7:$Y$13,4,FALSE)","v":821},-25,null,{"$f":"VLOOKUP($A90,Feb_Legacy!$A$7:$Y$13,25,FALSE)","v":-116776}]
[337001,null,"Belle Chasse Academy",{"$f":"VLOOKUP($A91,Feb_Legacy!$A$7:$Y$13,3,FALSE)","v":912},{"$f":"VLOOKUP($A91,Feb_Legacy!$A$7:$Y$13,4,FALSE)","v":931},19,null,{"$f":"VLOOKUP($A91,Feb_Legacy!$A$7:$Y$13,25,FALSE)","v":119265}]
[340001,null,"The MAX Charter School",{"$f":"VLOOKUP($A92,Feb_Legacy!$A$7:$Y$13,3,FALSE)","v":120},{"$f":"VLOOKUP($A92,Feb_Legacy!$A$7:$Y$13,4,FALSE)","v":119},-1,null,{"$f":"VLOOKUP($A92,Feb_Legacy!$A$7:$Y$13,25,FALSE)","v":-13684}]
[null,null,"Total Legacy Type 2 Charter Schools",{"$f":"SUM(D86:D92)","v":4633},{"$f":"SUM(E86:E92)","v":4571},{"$f":"SUM(F86:F92)","v":-62},null,{"$f":"SUM(H86:H92)","v":-257078}]
[]
[341001,null,"D'Arbonne Woods ",{"$f":"VLOOKUP($A95,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":977},{"$f":"VLOOKUP($A95,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":973},{"$f":"E95-D95","v":-4},null,{"$f":"VLOOKUP($A95,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":6757}]
[343001,null,"Madison Prep",{"$f":"VLOOKUP($A96,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":570},{"$f":"VLOOKUP($A96,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":569},{"$f":"E96-D96","v":-1},null,{"$f":"VLOOKUP($A96,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":9472}]
[344001,null,"Int'l High School of N. O. ",{"$f":"VLOOKUP($A97,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":456},{"$f":"VLOOKUP($A97,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":443},-13,null,{"$f":"VLOOKUP($A97,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-24375}]
[345001,null,"University View Academy",{"$f":"VLOOKUP($A98,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":3191},{"$f":"VLOOKUP($A98,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":3227},36,null,{"$f":"VLOOKUP($A98,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":109060}]
[346001,null,"Lake Charles Charter Academy ",{"$f":"VLOOKUP($A99,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":941},{"$f":"VLOOKUP($A99,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":917},-24,null,{"$f":"VLOOKUP($A99,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-51549}]
[347001,null,"Lycee Francois de la Nouvelle Orleans ",{"$f":"VLOOKUP($A100,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":955},{"$f":"VLOOKUP($A100,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":939},-16,null,{"$f":"VLOOKUP($A100,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-9255}]
[348001,null,"New Orleans Military/Maritime Acdmy ",{"$f":"VLOOKUP($A101,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":939},{"$f":"VLOOKUP($A101,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":957},18,null,{"$f":"VLOOKUP($A101,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":45046}]
["W18001",null,"Noble Minds",{"$f":"VLOOKUP($A102,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":103},{"$f":"VLOOKUP($A102,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":97},-6,null,{"$f":"VLOOKUP($A102,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":11973}]
["W1A001",null,"JCFA - East",{"$f":"VLOOKUP($A103,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":229},{"$f":"VLOOKUP($A103,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":217},-12,null,{"$f":"VLOOKUP($A103,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-11371}]
["W1B001",null,"Advantage Charter Academy",{"$f":"VLOOKUP($A104,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":491},{"$f":"VLOOKUP($A104,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":488},-3,null,{"$f":"VLOOKUP($A104,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":5997}]
["W1D001",null,"JCFA - Lafayette",{"$f":"VLOOKUP($A105,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":68},{"$f":"VLOOKUP($A105,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":65},-3,null,{"$f":"VLOOKUP($A105,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-7946}]
["W2B001",null,"Willow Charter Academy",{"$f":"VLOOKUP($A106,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":612},{"$f":"VLOOKUP($A106,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":595},-17,null,{"$f":"VLOOKUP($A106,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-41700}]
["W33001",null,"Lincoln Prep School",{"$f":"VLOOKUP($A107,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":477},{"$f":"VLOOKUP($A107,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":475},-2,null,{"$f":"VLOOKUP($A107,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":27044}]
["W37001",null,"Greater Grace Charter Academy",{"$f":"VLOOKUP($A108,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":76},{"$f":"VLOOKUP($A108,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":69},-7,null,{"$f":"VLOOKUP($A108,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-15387}]
["W3B001",null,"Iberville Charter Academy",{"$f":"VLOOKUP($A109,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":392},{"$f":"VLOOKUP($A109,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":396},4,null,{"$f":"VLOOKUP($A109,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":13494}]
["W4A001",null,"Delta Charter School ",{"$f":"VLOOKUP($A110,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":474},{"$f":"VLOOKUP($A110,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":464},-10,null,{"$f":"VLOOKUP($A110,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-28955}]
["W4B001",null,"Lake Charles College Prep",{"$f":"VLOOKUP($A111,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":504},{"$f":"VLOOKUP($A111,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":494},-10,null,{"$f":"VLOOKUP($A111,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-24284}]
["W5B001",null,"Northeast Claiborne Charter",{"$f":"VLOOKUP($A112,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":180},{"$f":"VLOOKUP($A112,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":184},4,null,{"$f":"VLOOKUP($A112,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":20490}]
["W6B001",null,"Acadiana Renaissance",{"$f":"VLOOKUP($A113,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":896},{"$f":"VLOOKUP($A113,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":896},0,null,{"$f":"VLOOKUP($A113,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-6714}]
["W7A001",null,"Louisiana Key Academy ",{"$f":"VLOOKUP($A114,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":380},{"$f":"VLOOKUP($A114,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":390},10,null,{"$f":"VLOOKUP($A114,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":57300}]
["W7B001",null,"Lafayette Renaissance",{"$f":"VLOOKUP($A115,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":979},{"$f":"VLOOKUP($A115,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":968},-11,null,{"$f":"VLOOKUP($A115,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-25958}]
["W8A001",null,"Impact Charter",{"$f":"VLOOKUP($A116,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":394},{"$f":"VLOOKUP($A116,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":401},7,null,{"$f":"VLOOKUP($A116,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-267}]
["WAG001",null,"Louisiana Virtual Charter Academy",{"$f":"VLOOKUP($A117,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":1920},{"$f":"VLOOKUP($A117,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":1920},0,null,{"$f":"VLOOKUP($A117,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":14215}]
["WAK001",null,"Southwest LA Charter School ",{"$f":"VLOOKUP($A118,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":694},{"$f":"VLOOKUP($A118,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":685},-9,null,{"$f":"VLOOKUP($A118,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-13029}]
["WAL001",null,"J. S. Clark Leadership Academy ",{"$f":"VLOOKUP($A119,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":249},{"$f":"VLOOKUP($A119,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":244},-5,null,{"$f":"VLOOKUP($A119,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-24303}]
["WAQ001",null,"Baton Rouge University Prep",{"$f":"VLOOKUP($A120,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":374},{"$f":"VLOOKUP($A120,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":350},-24,null,{"$f":"VLOOKUP($A120,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-56390}]
["WAU001",null,"GEO Prep Academy",{"$f":"VLOOKUP($A121,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":677},{"$f":"VLOOKUP($A121,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":668},-9,null,{"$f":"VLOOKUP($A121,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-13497}]
["WBQ001",null,"New Harmony High School",{"$f":"VLOOKUP($A122,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":102},{"$f":"VLOOKUP($A122,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":103},1,null,{"$f":"VLOOKUP($A122,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":5571}]
["WBR001",null,"Athlos Academy",{"$f":"VLOOKUP($A123,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":1131},{"$f":"VLOOKUP($A123,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":1121},-10,null,{"$f":"VLOOKUP($A123,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-22153}]
["WJ5001",null,"Collegiate Academy (EBR)",{"$f":"VLOOKUP($A124,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":419},{"$f":"VLOOKUP($A124,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":399},-20,null,{"$f":"VLOOKUP($A124,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-43456}]
["WZ8001",null,"GEO Prep Mid-City of Greater B. R.",{"$f":"VLOOKUP($A125,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":715},{"$f":"VLOOKUP($A125,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":707},-8,null,{"$f":"VLOOKUP($A125,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-5764}]
["WBX001",null,"GEO Next Generation HS",{"$f":"VLOOKUP($A126,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":96},{"$f":"VLOOKUP($A126,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":90},-6,null,{"$f":"VLOOKUP($A126,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":-13454}]
["WBY001",null,"Red River Charter Academy",{"$f":"VLOOKUP($A127,'Feb_New Type 2'!$A$7:$X$39,4,FALSE)","v":196},{"$f":"VLOOKUP($A127,'Feb_New Type 2'!$A$7:$X$39,5,FALSE)","v":198},2,null,{"$f":"VLOOKUP($A127,'Feb_New Type 2'!$A$7:$X$39,24,FALSE)","v":6609}]
[null,null,"Total New Type 2 Charter Schools",{"$f":"SUM(D95:D127)","v":20857},{"$f":"SUM(E95:E127)","v":20709},{"$f":"SUM(F95:F127)","v":-148},null,{"$f":"SUM(H95:H127)","v":-106779}]
[]
[396211,null,"Linwood Public Charter (RSD Operated)",{"$f":"VLOOKUP($A130,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":980},{"$f":"VLOOKUP($A130,'[5]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":952},{"$f":"E130-D130","v":-28},2768.579691205854,{"$f":"ROUND($F130*G130,0)","v":-77520}]
["WA7001",null,"Capitol High School (RSD Operated)",{"$f":"VLOOKUP($A131,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":354},{"$f":"VLOOKUP($A131,'[5]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":360},6,2108.3504480947595,{"$f":"ROUND($F131*G131,0)","v":12650}]
["WAO001",null,"Redesign Dalton Charter School",{"$f":"VLOOKUP($A132,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":275},{"$f":"VLOOKUP($A132,'[5]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":259},-16,2108.3504480947595,-33734]
["WAP001",null,"Redesign Lanier Charter School",{"$f":"VLOOKUP($A133,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":265},{"$f":"VLOOKUP($A133,'[5]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":252},-13,2108.3504480947595,-27409]
["WAV001",null,"Democracy Prep",{"$f":"VLOOKUP($A134,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":547},{"$f":"VLOOKUP($A134,'[5]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":539},-8,2108.3504480947595,-16867]
["WB2001",null,"Kenilworth Science and Tech",{"$f":"VLOOKUP($A135,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":402},{"$f":"VLOOKUP($A135,'[5]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":402},0,2108.3504480947595,0]
["WYA001",null,"Redesign Glen Oaks",{"$f":"VLOOKUP($A136,'[2]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":280},{"$f":"VLOOKUP($A136,'[5]Type 5-RSD'!$A$2:$F$10,6,FALSE)","v":258},-22,2108.3504480947595,-46384]
[null,null,"Placeholder for Closed LEAs"]
[null,null,"Total Type 5 Charters - LA",{"$f":"SUM(D130:D137)","v":3103},{"$f":"SUM(E130:E137)","v":3022},{"$f":"SUM(F130:F137)","v":-81},null,{"$f":"SUM(H130:H137)","v":-189264}]
[]
[null,null,"Total Statewide",{"$f":"D138+D128+D93+D84+D76","v":691174},{"$f":"E138+E128+E93+E84+E76","v":688232},-2942,null,{"$f":"H138+H128+H93+H84+H76","v":-7818975}]

{"sheet":"Feb_Legacy","index":7,"n_rows":14,"n_cols":25,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,14,0,18],[0,19,0,23],[0,24,1,24],[13,0,13,1],[0,0,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,0,8],[0,9,0,13]]}
["Table 5A2\nLegacy Type 2\nCharter Schools",null,"Oct. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Feb. 1, 2020\nMFP Funded\nMembership\n\n(Per SIS)","Change in\nMFP Funded\nMembership","Unweighted Legacy Type 2 Charter School\n(Includes Final Local Revenue Representation)",null,null,null,"Economically Disadvantaged",null,null,null,null,"Students with Disabilities",null,null,null,null,"Gifted & Talented",null,null,null,null,"Change in\nTotal MFP\nState Cost\nAllocation\n\n(Levels 1,\n2, & 3)"]
[null,null,null,null,null,"Per Pupil\nWithout\nContinuation\nof Prior Year\nPay Raises\n\n(Half)","Change in\nState Cost\nAllocation","Continuation\nof Prior Year\nPay Raises\nPer Pupil\n\n(Half)","Change in\nState Cost\nAllocation","10/1/19\nStudent\nCount","2/1/20\nStudent\nCount","Change\nin\nStudent\nCount","Half\nPer\nPupil","Change in\nState Cost\nAllocation","10/1/19\nStudent\nCount","2/1/20\nStudent\nCount","Change\nin\nStudent\nCount","Half\nPer\nPupil","Change in\nState Cost\nAllocation","10/1/19\nStudent\nCount","2/1/20\nStudent\nCount","Change\nin\nStudent\nCount","Half\nPer\nPupil","Change in\nState Cost\nAllocation"]
[]
[null,null,1,{"$f":"C4+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[]
[null,null,"Link in File",null,"Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File","Link in File","Link in File","Link in File","Link in File","Link in File"]
[321001,"New Vision Learning",269,256,-13,null,-55723.615546171844,null,-4655.9499999999989,226,219,-7,null,-2364.4904765561482,32,28,-4,null,-9455.6476074320581,0,0,0,null,0,-72200]
[329001,"Glencoe Charter School",348,346,-2,null,-9027.8639563111137,null,-598.4,268,268,0,null,37.086959449733627,44,44,0,null,0,0,0,0,null,0,-9589]
[331001,"International School of LA",1401,1376,-25,null,-113001.42758472126,null,-8935.125,854,863,9,null,2240.2964025658102,80,88,8,null,13282.202849689651,0,1,1,null,632.74215765193298,-105782]
[333001,"Avoyelles Public Charter",737,722,-15,null,-47759.555602326524,null,-4020.9,435,437,2,null,707.85898148556441,41,38,-3,null,-7239.4668561023627,0,0,0,null,0,-58312]
[336001,"Delhi Charter School",846,821,-25,null,-97630.681604873098,null,-6587.75,657,646,-11,null,-3353.1674662618479,75,70,-5,null,-9990.1116071175184,10,11,1,null,786.42440715842065,-116776]
[337001,"Belle Chasse Academy",912,931,19,null,90959.679794395226,null,7494.5499999999993,404,409,5,null,2042.5277986831265,92,107,15,null,16298.721248209886,36,42,6,null,2469.9843219260119,119265]
[340001,"The MAX",120,119,-1,null,-2970.934821853235,null,-329.60500000000002,45,45,0,null,-17.339880374064592,28,23,-5,null,-10366.367058053831,0,0,0,null,0,-13684]
["State Total",null,{"$f":"SUM(C7:C13)","v":4633},{"$f":"SUM(D7:D13)","v":4571},{"$f":"SUM(E7:E13)","v":-62},null,{"$f":"SUM(G7:G13)","v":-235154.39932186186},null,{"$f":"SUM(I7:I13)","v":-17633.18},{"$f":"SUM(J7:J13)","v":2889},{"$f":"SUM(K7:K13)","v":2887},{"$f":"SUM(L7:L13)","v":-2},null,{"$f":"SUM(N7:N13)","v":-707.22768100782594},{"$f":"SUM(O7:O13)","v":392},{"$f":"SUM(P7:P13)","v":398},{"$f":"SUM(Q7:Q13)","v":6},null,{"$f":"SUM(S7:S13)","v":-7470.6690308062334},{"$f":"SUM(T7:T13)","v":46},{"$f":"SUM(U7:U13)","v":54},{"$f":"SUM(V7:V13)","v":8},null,{"$f":"SUM(X7:X13)","v":3889.1508867363655},{"$f":"SUM(Y7:Y13)","v":-257078}]

{"sheet":"Feb_LSMSA","index":8,"n_rows":76,"n_cols":7,"rows_kept":76,"cut":false,"hidden":false,"merged":[[0,0,1,1],[0,2,0,6],[75,0,75,1]]}
["Table 5A5\nLouisiana School\nfor Math, Science\nand the Arts\n(LSMSA)\n\n(Site Code 302006)",null,"MFP State Cost Allocation"]
[null,null,"Oct. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Feb. 1, 2020\nMFP Funded\nMembership\n\n(Per SIS)","Change in\nMFP Funded\nMembership","Total\nState Cost &\nLocal Cost\nAllocation\n(With\nContinuation\nof Prior Year\nPay Raises)\nHalf Per Pupil","Change in\nTotal MFP\nCost\nAllocation"]
[]
[null,null,1,{"$f":"C4+1","v":2},{"$f":"D4+1","v":3},{"$f":"E4+1","v":4},{"$f":"F4+1","v":5}]
[]
[null,null,"Link in File","Link in File","Formula","Value","Formula"]
[1,"Acadia",{"$f":"[2]Base!$BF7","v":8},{"$f":"[5]Base!$BF7","v":5},{"$f":"D7-C7","v":-3},{"$f":"'Per Pupil Summary'!$S7*0.5","v":4182.5070648030496},{"$f":"ROUND(E7*F7,0)","v":-12548}]
[2,"Allen",{"$f":"[2]Base!$BF8","v":2},{"$f":"[5]Base!$BF8","v":1},-1,{"$f":"'Per Pupil Summary'!$S8*0.5","v":5162.9770119970008},-5163]
[3,"Ascension",{"$f":"[2]Base!$BF9","v":11},{"$f":"[5]Base!$BF9","v":11},0,{"$f":"'Per Pupil Summary'!$S9*0.5","v":4242.7092049312132},0]
[4,"Assumption",{"$f":"[2]Base!$BF10","v":2},{"$f":"[5]Base!$BF10","v":2},0,{"$f":"'Per Pupil Summary'!$S10*0.5","v":5139.5202048269293},0]
[5,"Avoyelles",{"$f":"[2]Base!$BF11","v":3},{"$f":"[5]Base!$BF11","v":3},0,{"$f":"'Per Pupil Summary'!$S11*0.5","v":4225.0216107971155},0]
[6,"Beauregard",{"$f":"[2]Base!$BF12","v":1},{"$f":"[5]Base!$BF12","v":1},0,{"$f":"'Per Pupil Summary'!$S12*0.5","v":4831.2218964921376},0]
[7,"Bienville",{"$f":"[2]Base!$BF13","v":1},{"$f":"[5]Base!$BF13","v":1},0,{"$f":"'Per Pupil Summary'!$S13*0.5","v":4693.5810546500479},0]
[8,"Bossier",{"$f":"[2]Base!$BF14","v":10},{"$f":"[5]Base!$BF14","v":10},0,{"$f":"'Per Pupil Summary'!$S14*0.5","v":4674.2078496347767},0]
[9,"Caddo",{"$f":"[2]Base!$BF15","v":12},{"$f":"[5]Base!$BF15","v":12},0,{"$f":"'Per Pupil Summary'!$S15*0.5","v":4580.2996912058543},0]
[10,"Calcasieu",{"$f":"[2]Base!$BF16","v":31},{"$f":"[5]Base!$BF16","v":30},-1,{"$f":"'Per Pupil Summary'!$S16*0.5","v":4381.3052112888163},-4381]
[11,"Caldwell",{"$f":"[2]Base!$BF17","v":1},{"$f":"[5]Base!$BF17","v":1},0,{"$f":"'Per Pupil Summary'!$S17*0.5","v":5662.1943790426913},0]
[12,"Cameron",{"$f":"[2]Base!$BF18","v":0},{"$f":"[5]Base!$BF18","v":0},0,{"$f":"'Per Pupil Summary'!$S18*0.5","v":4672.6603231939162},0]
[13,"Catahoula",{"$f":"[2]Base!$BF19","v":0},{"$f":"[5]Base!$BF19","v":0},0,{"$f":"'Per Pupil Summary'!$S19*0.5","v":5165.6435375494075},0]
[14,"Claiborne",{"$f":"[2]Base!$BF20","v":2},{"$f":"[5]Base!$BF20","v":1},-1,{"$f":"'Per Pupil Summary'!$S20*0.5","v":5315.1335898908674},-5315]
[15,"Concordia",{"$f":"[2]Base!$BF21","v":2},{"$f":"[5]Base!$BF21","v":2},0,{"$f":"'Per Pupil Summary'!$S21*0.5","v":4938.5579147982062},0]
[16,"DeSoto",{"$f":"[2]Base!$BF22","v":2},{"$f":"[5]Base!$BF22","v":2},0,{"$f":"'Per Pupil Summary'!$S22*0.5","v":4269.4054663212437},0]
[17,"East Baton Rouge",{"$f":"[2]Base!$BF23","v":10},{"$f":"[5]Base!$BF23","v":9},-1,{"$f":"'Per Pupil Summary'!$S23*0.5","v":4476.0904480947593},-4476]
[18,"East Carroll",{"$f":"[2]Base!$BF24","v":0},{"$f":"[5]Base!$BF24","v":0},0,{"$f":"'Per Pupil Summary'!$S24*0.5","v":5432.133942093541},0]
[19,"East Feliciana",{"$f":"[2]Base!$BF25","v":3},{"$f":"[5]Base!$BF25","v":3},0,{"$f":"'Per Pupil Summary'!$S25*0.5","v":4774.9554218162275},0]
[20,"Evangeline",{"$f":"[2]Base!$BF26","v":2},{"$f":"[5]Base!$BF26","v":2},0,{"$f":"'Per Pupil Summary'!$S26*0.5","v":4495.1948796576935},0]
[21,"Franklin",{"$f":"[2]Base!$BF27","v":3},{"$f":"[5]Base!$BF27","v":3},0,{"$f":"'Per Pupil Summary'!$S27*0.5","v":4812.0534032476326},0]
[22,"Grant",{"$f":"[2]Base!$BF28","v":3},{"$f":"[5]Base!$BF28","v":3},0,{"$f":"'Per Pupil Summary'!$S28*0.5","v":4731.5192624356778},0]
[23,"Iberia",{"$f":"[2]Base!$BF29","v":6},{"$f":"[5]Base!$BF29","v":6},0,{"$f":"'Per Pupil Summary'!$S29*0.5","v":4797.4848946164529},0]
[24,"Iberville",{"$f":"[2]Base!$BF30","v":2},{"$f":"[5]Base!$BF30","v":2},0,{"$f":"'Per Pupil Summary'!$S30*0.5","v":4576.6767727771676},0]
[25,"Jackson",{"$f":"[2]Base!$BF31","v":3},{"$f":"[5]Base!$BF31","v":3},0,{"$f":"'Per Pupil Summary'!$S31*0.5","v":4864.090624164066},0]
[26,"Jefferson",{"$f":"[2]Base!$BF32","v":6},{"$f":"[5]Base!$BF32","v":6},0,{"$f":"'Per Pupil Summary'!$S32*0.5","v":4690.2732257218377},0]
[27,"Jefferson Davis",{"$f":"[2]Base!$BF33","v":3},{"$f":"[5]Base!$BF33","v":1},-2,{"$f":"'Per Pupil Summary'!$S33*0.5","v":4969.0063471971071},-9938]
[28,"Lafayette",{"$f":"[2]Base!$BF34","v":15},{"$f":"[5]Base!$BF34","v":14},-1,{"$f":"'Per Pupil Summary'!$S34*0.5","v":4272.7600751833552},-4273]
[29,"Lafourche",{"$f":"[2]Base!$BF35","v":10},{"$f":"[5]Base!$BF35","v":10},0,{"$f":"'Per Pupil Summary'!$S35*0.5","v":4428.2447317842798},0]
[30,"LaSalle",{"$f":"[2]Base!$BF36","v":0},{"$f":"[5]Base!$BF36","v":0},0,{"$f":"'Per Pupil Summary'!$S36*0.5","v":5029.347071053694},0]
[31,"Lincoln",{"$f":"[2]Base!$BF37","v":5},{"$f":"[5]Base!$BF37","v":4},-1,{"$f":"'Per Pupil Summary'!$S37*0.5","v":4712.3951573849881},-4712]
[32,"Livingston",{"$f":"[2]Base!$BF38","v":17},{"$f":"[5]Base!$BF38","v":16},-1,{"$f":"'Per Pupil Summary'!$S38*0.5","v":4568.5757357386838},-4569]
[33,"Madison",{"$f":"[2]Base!$BF39","v":1},{"$f":"[5]Base!$BF39","v":1},0,{"$f":"'Per Pupil Summary'!$S39*0.5","v":5176.6524214659694},0]
[34,"Morehouse",{"$f":"[2]Base!$BF40","v":0},{"$f":"[5]Base!$BF40","v":0},0,{"$f":"'Per Pupil Summary'!$S40*0.5","v":5153.5453809781138},0]
[35,"Natchitoches",{"$f":"[2]Base!$BF41","v":23},{"$f":"[5]Base!$BF41","v":20},-3,{"$f":"'Per Pupil Summary'!$S41*0.5","v":4685.5210636097227},-14057]
[36,"Orleans",{"$f":"[2]Base!$BF42","v":3},{"$f":"[5]Base!$BF42","v":3},0,{"$f":"'Per Pupil Summary'!$S42*0.5","v":4568.7984393188181},0]
[37,"Ouachita",{"$f":"[2]Base!$BF43","v":5},{"$f":"[5]Base!$BF43","v":4},-1,{"$f":"'Per Pupil Summary'!$S43*0.5","v":4801.8281127060072},-4802]
[38,"Plaquemines",{"$f":"[2]Base!$BF44","v":1},{"$f":"[5]Base!$BF44","v":1},0,{"$f":"'Per Pupil Summary'!$S44*0.5","v":4789.7005451272817},0]
[39,"Pointe Coupee",{"$f":"[2]Base!$BF45","v":6},{"$f":"[5]Base!$BF45","v":6},0,{"$f":"'Per Pupil Summary'!$S45*0.5","v":4748.0244805194807},0]
[40,"Rapides",{"$f":"[2]Base!$BF46","v":14},{"$f":"[5]Base!$BF46","v":12},-2,{"$f":"'Per Pupil Summary'!$S46*0.5","v":4752.4239500567537},-9505]
[41,"Red River",{"$f":"[2]Base!$BF47","v":0},{"$f":"[5]Base!$BF47","v":0},0,{"$f":"'Per Pupil Summary'!$S47*0.5","v":4880.5314497469271},0]
[42,"Richland",{"$f":"[2]Base!$BF48","v":3},{"$f":"[5]Base!$BF48","v":3},0,{"$f":"'Per Pupil Summary'!$S48*0.5","v":4907.1611549654417},0]
[43,"Sabine",{"$f":"[2]Base!$BF49","v":13},{"$f":"[5]Base!$BF49","v":12},-1,{"$f":"'Per Pupil Summary'!$S49*0.5","v":5092.2735606993347},-5092]
[44,"St. Bernard",{"$f":"[2]Base!$BF50","v":4},{"$f":"[5]Base!$BF50","v":4},0,{"$f":"'Per Pupil Summary'!$S50*0.5","v":4621.8844103392566},0]
[45,"St. Charles",{"$f":"[2]Base!$BF51","v":6},{"$f":"[5]Base!$BF51","v":5},-1,{"$f":"'Per Pupil Summary'!$S51*0.5","v":4282.7544215361613},-4283]
[46,"St. Helena",{"$f":"[2]Base!$BF52","v":0},{"$f":"[5]Base!$BF52","v":0},0,{"$f":"'Per Pupil Summary'!$S52*0.5","v":5538.8134309623429},0]
[47,"St. James",{"$f":"[2]Base!$BF53","v":1},{"$f":"[5]Base!$BF53","v":1},0,{"$f":"'Per Pupil Summary'!$S53*0.5","v":4780.1788269176741},0]
[48,"St. John the Baptist",{"$f":"[2]Base!$BF54","v":3},{"$f":"[5]Base!$BF54","v":2},-1,{"$f":"'Per Pupil Summary'!$S54*0.5","v":4847.0784875749778},-4847]
[49,"St. Landry",{"$f":"[2]Base!$BF55","v":12},{"$f":"[5]Base!$BF55","v":10},-2,{"$f":"'Per Pupil Summary'!$S55*0.5","v":4358.1857052726446},-8716]
[50,"St. Martin",{"$f":"[2]Base!$BF56","v":5},{"$f":"[5]Base!$BF56","v":5},0,{"$f":"'Per Pupil Summary'!$S56*0.5","v":4644.4723660182608},0]
[51,"St. Mary",{"$f":"[2]Base!$BF57","v":2},{"$f":"[5]Base!$BF57","v":1},-1,{"$f":"'Per Pupil Summary'!$S57*0.5","v":4921.78232462506},-4922]
[52,"St. Tammany",{"$f":"[2]Base!$BF58","v":30},{"$f":"[5]Base!$BF58","v":30},0,{"$f":"'Per Pupil Summary'!$S58*0.5","v":4829.4282427488206},0]
[53,"Tangipahoa",{"$f":"[2]Base!$BF59","v":14},{"$f":"[5]Base!$BF59","v":13},-1,{"$f":"'Per Pupil Summary'!$S59*0.5","v":4315.9359854201957},-4316]
[54,"Tensas",{"$f":"[2]Base!$BF60","v":0},{"$f":"[5]Base!$BF60","v":0},0,{"$f":"'Per Pupil Summary'!$S60*0.5","v":5712.5611111111111},0]
[55,"Terrebonne",{"$f":"[2]Base!$BF61","v":8},{"$f":"[5]Base!$BF61","v":7},-1,{"$f":"'Per Pupil Summary'!$S61*0.5","v":4642.0061235452104},-4642]
[56,"Union",{"$f":"[2]Base!$BF62","v":1},{"$f":"[5]Base!$BF62","v":0},-1,{"$f":"'Per Pupil Summary'!$S62*0.5","v":5092.6193288590603},-5093]
[57,"Vermilion",{"$f":"[2]Base!$BF63","v":2},{"$f":"[5]Base!$BF63","v":2},0,{"$f":"'Per Pupil Summary'!$S63*0.5","v":4347.562338082902},0]
[58,"Vernon",{"$f":"[2]Base!$BF64","v":7},{"$f":"[5]Base!$BF64","v":6},-1,{"$f":"'Per Pupil Summary'!$S64*0.5","v":4571.7784317366013},-4572]
[59,"Washington",{"$f":"[2]Base!$BF65","v":0},{"$f":"[5]Base!$BF65","v":0},0,{"$f":"'Per Pupil Summary'!$S65*0.5","v":4453.6357381283524},0]
[60,"Webster",{"$f":"[2]Base!$BF66","v":1},{"$f":"[5]Base!$BF66","v":1},0,{"$f":"'Per Pupil Summary'!$S66*0.5","v":4892.172789685198},0]
[61,"West Baton Rouge",{"$f":"[2]Base!$BF67","v":2},{"$f":"[5]Base!$BF67","v":2},0,{"$f":"'Per Pupil Summary'!$S67*0.5","v":4600.9028932893289},0]
[62,"West Carroll",{"$f":"[2]Base!$BF68","v":2},{"$f":"[5]Base!$BF68","v":2},0,{"$f":"'Per Pupil Summary'!$S68*0.5","v":4521.6201319127349},0]
[63,"West Feliciana",{"$f":"[2]Base!$BF69","v":2},{"$f":"[5]Base!$BF69","v":2},0,{"$f":"'Per Pupil Summary'!$S69*0.5","v":4876.8722495274105},0]
[64,"Winn",{"$f":"[2]Base!$BF70","v":0},{"$f":"[5]Base!$BF70","v":0},0,{"$f":"'Per Pupil Summary'!$S70*0.5","v":5160.3285953177256},0]
[65,"City of Monroe",{"$f":"[2]Base!$BF71","v":2},{"$f":"[5]Base!$BF71","v":2},{"$f":"D71-C71","v":0},{"$f":"'Per Pupil Summary'!$S71*0.5","v":4986.2717117684078},{"$f":"ROUND(E71*F71,0)","v":0}]
[66,"City of Bogalusa",{"$f":"[2]Base!$BF72","v":0},{"$f":"[5]Base!$BF72","v":0},0,{"$f":"'Per Pupil Summary'!$S72*0.5","v":5902.6341806722694},0]
[67,"Zachary Community",{"$f":"[2]Base!$BF73","v":6},{"$f":"[5]Base!$BF73","v":6},0,{"$f":"'Per Pupil Summary'!$S73*0.5","v":4687.8313402061849},0]
[68,"City of Baker",{"$f":"[2]Base!$BF74","v":0},{"$f":"[5]Base!$BF74","v":0},0,{"$f":"'Per Pupil Summary'!$S74*0.5","v":5215.1540633608811},0]
[69,"Central Community",{"$f":"[2]Base!$BF75","v":3},{"$f":"[5]Base!$BF75","v":3},0,{"$f":"'Per Pupil Summary'!$S75*0.5","v":4844.4489287229535},0]
["State Subtotal",null,{"$f":"SUM(C7:C75)","v":358},{"$f":"SUM(D7:D75)","v":330},{"$f":"SUM(E7:E75)","v":-28},{"$f":"'Per Pupil Summary'!$S76*0.5","v":2331.2106260693231},{"$f":"SUM(G7:G75)","v":-130222}]

{"sheet":"Feb_NOCCA","index":9,"n_rows":76,"n_cols":7,"rows_kept":76,"cut":false,"hidden":false,"merged":[[0,0,1,1],[0,2,0,6],[75,0,75,1]]}
["Table 5A4\nNew Orleans\nCenter\nfor Creative Arts\n(NOCCA)\n\n(Site Code 334001)",null,"MFP State Cost Allocation"]
[null,null,"Oct. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Feb. 1, 2020\nMFP Funded\nMembership\n\n(Per SIS)","Change in\nMFP Funded\nMembership","Total\nState Cost &\nLocal Cost\nAllocation\n(With\nContinuation\nof Prior Year\nPay Raises)\nHalf Per Pupil","Change in\nTotal MFP\nCost\nAllocation"]
[]
[null,null,1,{"$f":"C4+1","v":2},{"$f":"D4+1","v":3},{"$f":"E4+1","v":4},{"$f":"F4+1","v":5}]
[]
[null,null,"Link in File","Link in File","Formula","Value","Formula"]
[1,"Acadia",{"$f":"[2]Base!$BG7","v":0},{"$f":"[5]Base!$BG7","v":0},{"$f":"D7-C7","v":0},{"$f":"'Per Pupil Summary'!$S7*0.5","v":4182.5070648030496},{"$f":"ROUND(E7*F7,0)","v":0}]
[2,"Allen",{"$f":"[2]Base!$BG8","v":0},{"$f":"[5]Base!$BG8","v":0},0,{"$f":"'Per Pupil Summary'!$S8*0.5","v":5162.9770119970008},0]
[3,"Ascension",{"$f":"[2]Base!$BG9","v":0},{"$f":"[5]Base!$BG9","v":0},0,{"$f":"'Per Pupil Summary'!$S9*0.5","v":4242.7092049312132},0]
[4,"Assumption",{"$f":"[2]Base!$BG10","v":0},{"$f":"[5]Base!$BG10","v":0},0,{"$f":"'Per Pupil Summary'!$S10*0.5","v":5139.5202048269293},0]
[5,"Avoyelles",{"$f":"[2]Base!$BG11","v":0},{"$f":"[5]Base!$BG11","v":0},0,{"$f":"'Per Pupil Summary'!$S11*0.5","v":4225.0216107971155},0]
[6,"Beauregard",{"$f":"[2]Base!$BG12","v":0},{"$f":"[5]Base!$BG12","v":0},0,{"$f":"'Per Pupil Summary'!$S12*0.5","v":4831.2218964921376},0]
[7,"Bienville",{"$f":"[2]Base!$BG13","v":0},{"$f":"[5]Base!$BG13","v":0},0,{"$f":"'Per Pupil Summary'!$S13*0.5","v":4693.5810546500479},0]
[8,"Bossier",{"$f":"[2]Base!$BG14","v":0},{"$f":"[5]Base!$BG14","v":0},0,{"$f":"'Per Pupil Summary'!$S14*0.5","v":4674.2078496347767},0]
[9,"Caddo",{"$f":"[2]Base!$BG15","v":0},{"$f":"[5]Base!$BG15","v":0},0,{"$f":"'Per Pupil Summary'!$S15*0.5","v":4580.2996912058543},0]
[10,"Calcasieu",{"$f":"[2]Base!$BG16","v":0},{"$f":"[5]Base!$BG16","v":0},0,{"$f":"'Per Pupil Summary'!$S16*0.5","v":4381.3052112888163},0]
[11,"Caldwell",{"$f":"[2]Base!$BG17","v":0},{"$f":"[5]Base!$BG17","v":0},0,{"$f":"'Per Pupil Summary'!$S17*0.5","v":5662.1943790426913},0]
[12,"Cameron",{"$f":"[2]Base!$BG18","v":0},{"$f":"[5]Base!$BG18","v":0},0,{"$f":"'Per Pupil Summary'!$S18*0.5","v":4672.6603231939162},0]
[13,"Catahoula",{"$f":"[2]Base!$BG19","v":0},{"$f":"[5]Base!$BG19","v":0},0,{"$f":"'Per Pupil Summary'!$S19*0.5","v":5165.6435375494075},0]
[14,"Claiborne",{"$f":"[2]Base!$BG20","v":0},{"$f":"[5]Base!$BG20","v":0},0,{"$f":"'Per Pupil Summary'!$S20*0.5","v":5315.1335898908674},0]
[15,"Concordia",{"$f":"[2]Base!$BG21","v":0},{"$f":"[5]Base!$BG21","v":0},0,{"$f":"'Per Pupil Summary'!$S21*0.5","v":4938.5579147982062},0]
[16,"DeSoto",{"$f":"[2]Base!$BG22","v":0},{"$f":"[5]Base!$BG22","v":0},0,{"$f":"'Per Pupil Summary'!$S22*0.5","v":4269.4054663212437},0]
[17,"East Baton Rouge",{"$f":"[2]Base!$BG23","v":0},{"$f":"[5]Base!$BG23","v":0},0,{"$f":"'Per Pupil Summary'!$S23*0.5","v":4476.0904480947593},0]
[18,"East Carroll",{"$f":"[2]Base!$BG24","v":0},{"$f":"[5]Base!$BG24","v":0},0,{"$f":"'Per Pupil Summary'!$S24*0.5","v":5432.133942093541},0]
[19,"East Feliciana",{"$f":"[2]Base!$BG25","v":0},{"$f":"[5]Base!$BG25","v":0},0,{"$f":"'Per Pupil Summary'!$S25*0.5","v":4774.9554218162275},0]
[20,"Evangeline",{"$f":"[2]Base!$BG26","v":0},{"$f":"[5]Base!$BG26","v":0},0,{"$f":"'Per Pupil Summary'!$S26*0.5","v":4495.1948796576935},0]
[21,"Franklin",{"$f":"[2]Base!$BG27","v":0},{"$f":"[5]Base!$BG27","v":0},0,{"$f":"'Per Pupil Summary'!$S27*0.5","v":4812.0534032476326},0]
[22,"Grant",{"$f":"[2]Base!$BG28","v":0},{"$f":"[5]Base!$BG28","v":0},0,{"$f":"'Per Pupil Summary'!$S28*0.5","v":4731.5192624356778},0]
[23,"Iberia",{"$f":"[2]Base!$BG29","v":0},{"$f":"[5]Base!$BG29","v":0},0,{"$f":"'Per Pupil Summary'!$S29*0.5","v":4797.4848946164529},0]
[24,"Iberville",{"$f":"[2]Base!$BG30","v":0},{"$f":"[5]Base!$BG30","v":0},0,{"$f":"'Per Pupil Summary'!$S30*0.5","v":4576.6767727771676},0]
[25,"Jackson",{"$f":"[2]Base!$BG31","v":0},{"$f":"[5]Base!$BG31","v":0},0,{"$f":"'Per Pupil Summary'!$S31*0.5","v":4864.090624164066},0]
[26,"Jefferson",{"$f":"[2]Base!$BG32","v":40},{"$f":"[5]Base!$BG32","v":42},2,{"$f":"'Per Pupil Summary'!$S32*0.5","v":4690.2732257218377},9381]
[27,"Jefferson Davis",{"$f":"[2]Base!$BG33","v":0},{"$f":"[5]Base!$BG33","v":0},0,{"$f":"'Per Pupil Summary'!$S33*0.5","v":4969.0063471971071},0]
[28,"Lafayette",{"$f":"[2]Base!$BG34","v":0},{"$f":"[5]Base!$BG34","v":0},0,{"$f":"'Per Pupil Summary'!$S34*0.5","v":4272.7600751833552},0]
[29,"Lafourche",{"$f":"[2]Base!$BG35","v":0},{"$f":"[5]Base!$BG35","v":0},0,{"$f":"'Per Pupil Summary'!$S35*0.5","v":4428.2447317842798},0]
[30,"LaSalle",{"$f":"[2]Base!$BG36","v":0},{"$f":"[5]Base!$BG36","v":0},0,{"$f":"'Per Pupil Summary'!$S36*0.5","v":5029.347071053694},0]
[31,"Lincoln",{"$f":"[2]Base!$BG37","v":0},{"$f":"[5]Base!$BG37","v":0},0,{"$f":"'Per Pupil Summary'!$S37*0.5","v":4712.3951573849881},0]
[32,"Livingston",{"$f":"[2]Base!$BG38","v":0},{"$f":"[5]Base!$BG38","v":0},0,{"$f":"'Per Pupil Summary'!$S38*0.5","v":4568.5757357386838},0]
[33,"Madison",{"$f":"[2]Base!$BG39","v":0},{"$f":"[5]Base!$BG39","v":0},0,{"$f":"'Per Pupil Summary'!$S39*0.5","v":5176.6524214659694},0]
[34,"Morehouse",{"$f":"[2]Base!$BG40","v":0},{"$f":"[5]Base!$BG40","v":0},0,{"$f":"'Per Pupil Summary'!$S40*0.5","v":5153.5453809781138},0]
[35,"Natchitoches",{"$f":"[2]Base!$BG41","v":0},{"$f":"[5]Base!$BG41","v":0},0,{"$f":"'Per Pupil Summary'!$S41*0.5","v":4685.5210636097227},0]
[36,"Orleans",{"$f":"[2]Base!$BG42","v":121},{"$f":"[5]Base!$BG42","v":117},-4,{"$f":"'Per Pupil Summary'!$S42*0.5","v":4568.7984393188181},-18275]
[37,"Ouachita",{"$f":"[2]Base!$BG43","v":0},{"$f":"[5]Base!$BG43","v":0},0,{"$f":"'Per Pupil Summary'!$S43*0.5","v":4801.8281127060072},0]
[38,"Plaquemines",{"$f":"[2]Base!$BG44","v":6},{"$f":"[5]Base!$BG44","v":4},-2,{"$f":"'Per Pupil Summary'!$S44*0.5","v":4789.7005451272817},-9579]
[39,"Pointe Coupee",{"$f":"[2]Base!$BG45","v":0},{"$f":"[5]Base!$BG45","v":0},0,{"$f":"'Per Pupil Summary'!$S45*0.5","v":4748.0244805194807},0]
[40,"Rapides",{"$f":"[2]Base!$BG46","v":0},{"$f":"[5]Base!$BG46","v":0},0,{"$f":"'Per Pupil Summary'!$S46*0.5","v":4752.4239500567537},0]
[41,"Red River",{"$f":"[2]Base!$BG47","v":0},{"$f":"[5]Base!$BG47","v":0},0,{"$f":"'Per Pupil Summary'!$S47*0.5","v":4880.5314497469271},0]
[42,"Richland",{"$f":"[2]Base!$BG48","v":0},{"$f":"[5]Base!$BG48","v":0},0,{"$f":"'Per Pupil Summary'!$S48*0.5","v":4907.1611549654417},0]
[43,"Sabine",{"$f":"[2]Base!$BG49","v":0},{"$f":"[5]Base!$BG49","v":0},0,{"$f":"'Per Pupil Summary'!$S49*0.5","v":5092.2735606993347},0]
[44,"St. Bernard",{"$f":"[2]Base!$BG50","v":8},{"$f":"[5]Base!$BG50","v":8},0,{"$f":"'Per Pupil Summary'!$S50*0.5","v":4621.8844103392566},0]
[45,"St. Charles",{"$f":"[2]Base!$BG51","v":5},{"$f":"[5]Base!$BG51","v":5},0,{"$f":"'Per Pupil Summary'!$S51*0.5","v":4282.7544215361613},0]
[46,"St. Helena",{"$f":"[2]Base!$BG52","v":0},{"$f":"[5]Base!$BG52","v":0},0,{"$f":"'Per Pupil Summary'!$S52*0.5","v":5538.8134309623429},0]
[47,"St. James",{"$f":"[2]Base!$BG53","v":2},{"$f":"[5]Base!$BG53","v":2},0,{"$f":"'Per Pupil Summary'!$S53*0.5","v":4780.1788269176741},0]
[48,"St. John the Baptist",{"$f":"[2]Base!$BG54","v":4},{"$f":"[5]Base!$BG54","v":4},0,{"$f":"'Per Pupil Summary'!$S54*0.5","v":4847.0784875749778},0]
[49,"St. Landry",{"$f":"[2]Base!$BG55","v":0},{"$f":"[5]Base!$BG55","v":0},0,{"$f":"'Per Pupil Summary'!$S55*0.5","v":4358.1857052726446},0]
[50,"St. Martin",{"$f":"[2]Base!$BG56","v":0},{"$f":"[5]Base!$BG56","v":0},0,{"$f":"'Per Pupil Summary'!$S56*0.5","v":4644.4723660182608},0]
[51,"St. Mary",{"$f":"[2]Base!$BG57","v":0},{"$f":"[5]Base!$BG57","v":0},0,{"$f":"'Per Pupil Summary'!$S57*0.5","v":4921.78232462506},0]
[52,"St. Tammany",{"$f":"[2]Base!$BG58","v":40},{"$f":"[5]Base!$BG58","v":39},-1,{"$f":"'Per Pupil Summary'!$S58*0.5","v":4829.4282427488206},-4829]
[53,"Tangipahoa",{"$f":"[2]Base!$BG59","v":8},{"$f":"[5]Base!$BG59","v":8},0,{"$f":"'Per Pupil Summary'!$S59*0.5","v":4315.9359854201957},0]
[54,"Tensas",{"$f":"[2]Base!$BG60","v":0},{"$f":"[5]Base!$BG60","v":0},0,{"$f":"'Per Pupil Summary'!$S60*0.5","v":5712.5611111111111},0]
[55,"Terrebonne",{"$f":"[2]Base!$BG61","v":0},{"$f":"[5]Base!$BG61","v":0},0,{"$f":"'Per Pupil Summary'!$S61*0.5","v":4642.0061235452104},0]
[56,"Union",{"$f":"[2]Base!$BG62","v":0},{"$f":"[5]Base!$BG62","v":0},0,{"$f":"'Per Pupil Summary'!$S62*0.5","v":5092.6193288590603},0]
[57,"Vermilion",{"$f":"[2]Base!$BG63","v":0},{"$f":"[5]Base!$BG63","v":0},0,{"$f":"'Per Pupil Summary'!$S63*0.5","v":4347.562338082902},0]
[58,"Vernon",{"$f":"[2]Base!$BG64","v":0},{"$f":"[5]Base!$BG64","v":0},0,{"$f":"'Per Pupil Summary'!$S64*0.5","v":4571.7784317366013},0]
[59,"Washington",{"$f":"[2]Base!$BG65","v":0},{"$f":"[5]Base!$BG65","v":0},0,{"$f":"'Per Pupil Summary'!$S65*0.5","v":4453.6357381283524},0]
[60,"Webster",{"$f":"[2]Base!$BG66","v":0},{"$f":"[5]Base!$BG66","v":0},0,{"$f":"'Per Pupil Summary'!$S66*0.5","v":4892.172789685198},0]
[61,"West Baton Rouge",{"$f":"[2]Base!$BG67","v":0},{"$f":"[5]Base!$BG67","v":0},0,{"$f":"'Per Pupil Summary'!$S67*0.5","v":4600.9028932893289},0]
[62,"West Carroll",{"$f":"[2]Base!$BG68","v":0},{"$f":"[5]Base!$BG68","v":0},0,{"$f":"'Per Pupil Summary'!$S68*0.5","v":4521.6201319127349},0]
[63,"West Feliciana",{"$f":"[2]Base!$BG69","v":0},{"$f":"[5]Base!$BG69","v":0},0,{"$f":"'Per Pupil Summary'!$S69*0.5","v":4876.8722495274105},0]
[64,"Winn",{"$f":"[2]Base!$BG70","v":0},{"$f":"[5]Base!$BG70","v":0},0,{"$f":"'Per Pupil Summary'!$S70*0.5","v":5160.3285953177256},0]
[65,"City of Monroe",{"$f":"[2]Base!$BG71","v":0},{"$f":"[5]Base!$BG71","v":0},{"$f":"D71-C71","v":0},{"$f":"'Per Pupil Summary'!$S71*0.5","v":4986.2717117684078},{"$f":"ROUND(E71*F71,0)","v":0}]
[66,"City of Bogalusa",{"$f":"[2]Base!$BG72","v":0},{"$f":"[5]Base!$BG72","v":0},0,{"$f":"'Per Pupil Summary'!$S72*0.5","v":5902.6341806722694},0]
[67,"Zachary Community",{"$f":"[2]Base!$BG73","v":0},{"$f":"[5]Base!$BG73","v":0},0,{"$f":"'Per Pupil Summary'!$S73*0.5","v":4687.8313402061849},0]
[68,"City of Baker",{"$f":"[2]Base!$BG74","v":0},{"$f":"[5]Base!$BG74","v":0},0,{"$f":"'Per Pupil Summary'!$S74*0.5","v":5215.1540633608811},0]
[69,"Central Community",{"$f":"[2]Base!$BG75","v":0},{"$f":"[5]Base!$BG75","v":0},0,{"$f":"'Per Pupil Summary'!$S75*0.5","v":4844.4489287229535},0]
["State Subtotal",null,{"$f":"SUM(C7:C75)","v":234},{"$f":"SUM(D7:D75)","v":229},{"$f":"SUM(E7:E75)","v":-5},{"$f":"'Per Pupil Summary'!$S76*0.5","v":2331.2106260693231},{"$f":"SUM(G7:G75)","v":-23302}]

{"sheet":"Feb_Thrive","index":10,"n_rows":76,"n_cols":7,"rows_kept":76,"cut":false,"hidden":false,"merged":[[0,0,1,1],[0,2,0,6],[75,0,75,1]]}
["Table 5A6\nThrive Academy of Baton Rouge\n\n(Site Code 3C1001)",null,"MFP State Cost Allocation"]
[null,null,"Oct. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Feb. 1, 2020\nMFP Funded\nMembership\n\n(Per SIS)","Change in\nMFP Funded\nMembership","Total\nState Cost &\nLocal Cost\nAllocation\n(With\nContinuation\nof Prior Year\nPay Raises)\nHalf Per Pupil","Change in\nTotal MFP\nCost\nAllocation"]
[]
[null,null,1,{"$f":"C4+1","v":2},{"$f":"D4+1","v":3},{"$f":"E4+1","v":4},{"$f":"F4+1","v":5}]
[]
[null,null,null,"Link in File","Formula","Value","Formula"]
[1,"Acadia",{"$f":"[2]Base!$BH7","v":0},{"$f":"[5]Base!$BH7","v":0},{"$f":"D7-C7","v":0},{"$f":"'Per Pupil Summary'!$S7*0.5","v":4182.5070648030496},{"$f":"ROUND(E7*F7,0)","v":0}]
[2,"Allen",{"$f":"[2]Base!$BH8","v":0},{"$f":"[5]Base!$BH8","v":0},0,{"$f":"'Per Pupil Summary'!$S8*0.5","v":5162.9770119970008},0]
[3,"Ascension",{"$f":"[2]Base!$BH9","v":7},{"$f":"[5]Base!$BH9","v":9},2,{"$f":"'Per Pupil Summary'!$S9*0.5","v":4242.7092049312132},8485]
[4,"Assumption",{"$f":"[2]Base!$BH10","v":0},{"$f":"[5]Base!$BH10","v":0},0,{"$f":"'Per Pupil Summary'!$S10*0.5","v":5139.5202048269293},0]
[5,"Avoyelles",{"$f":"[2]Base!$BH11","v":0},{"$f":"[5]Base!$BH11","v":0},0,{"$f":"'Per Pupil Summary'!$S11*0.5","v":4225.0216107971155},0]
[6,"Beauregard",{"$f":"[2]Base!$BH12","v":0},{"$f":"[5]Base!$BH12","v":0},0,{"$f":"'Per Pupil Summary'!$S12*0.5","v":4831.2218964921376},0]
[7,"Bienville",{"$f":"[2]Base!$BH13","v":0},{"$f":"[5]Base!$BH13","v":0},0,{"$f":"'Per Pupil Summary'!$S13*0.5","v":4693.5810546500479},0]
[8,"Bossier",{"$f":"[2]Base!$BH14","v":0},{"$f":"[5]Base!$BH14","v":0},0,{"$f":"'Per Pupil Summary'!$S14*0.5","v":4674.2078496347767},0]
[9,"Caddo",{"$f":"[2]Base!$BH15","v":0},{"$f":"[5]Base!$BH15","v":0},0,{"$f":"'Per Pupil Summary'!$S15*0.5","v":4580.2996912058543},0]
[10,"Calcasieu",{"$f":"[2]Base!$BH16","v":0},{"$f":"[5]Base!$BH16","v":0},0,{"$f":"'Per Pupil Summary'!$S16*0.5","v":4381.3052112888163},0]
[11,"Caldwell",{"$f":"[2]Base!$BH17","v":0},{"$f":"[5]Base!$BH17","v":0},0,{"$f":"'Per Pupil Summary'!$S17*0.5","v":5662.1943790426913},0]
[12,"Cameron",{"$f":"[2]Base!$BH18","v":0},{"$f":"[5]Base!$BH18","v":0},0,{"$f":"'Per Pupil Summary'!$S18*0.5","v":4672.6603231939162},0]
[13,"Catahoula",{"$f":"[2]Base!$BH19","v":0},{"$f":"[5]Base!$BH19","v":0},0,{"$f":"'Per Pupil Summary'!$S19*0.5","v":5165.6435375494075},0]
[14,"Claiborne",{"$f":"[2]Base!$BH20","v":0},{"$f":"[5]Base!$BH20","v":0},0,{"$f":"'Per Pupil Summary'!$S20*0.5","v":5315.1335898908674},0]
[15,"Concordia",{"$f":"[2]Base!$BH21","v":0},{"$f":"[5]Base!$BH21","v":0},0,{"$f":"'Per Pupil Summary'!$S21*0.5","v":4938.5579147982062},0]
[16,"DeSoto",{"$f":"[2]Base!$BH22","v":0},{"$f":"[5]Base!$BH22","v":0},0,{"$f":"'Per Pupil Summary'!$S22*0.5","v":4269.4054663212437},0]
[17,"East Baton Rouge",{"$f":"[2]Base!$BH23","v":137},{"$f":"[5]Base!$BH23","v":132},-5,{"$f":"'Per Pupil Summary'!$S23*0.5","v":4476.0904480947593},-22380]
[18,"East Carroll",{"$f":"[2]Base!$BH24","v":0},{"$f":"[5]Base!$BH24","v":0},0,{"$f":"'Per Pupil Summary'!$S24*0.5","v":5432.133942093541},0]
[19,"East Feliciana",{"$f":"[2]Base!$BH25","v":0},{"$f":"[5]Base!$BH25","v":0},0,{"$f":"'Per Pupil Summary'!$S25*0.5","v":4774.9554218162275},0]
[20,"Evangeline",{"$f":"[2]Base!$BH26","v":0},{"$f":"[5]Base!$BH26","v":0},0,{"$f":"'Per Pupil Summary'!$S26*0.5","v":4495.1948796576935},0]
[21,"Franklin",{"$f":"[2]Base!$BH27","v":0},{"$f":"[5]Base!$BH27","v":0},0,{"$f":"'Per Pupil Summary'!$S27*0.5","v":4812.0534032476326},0]
[22,"Grant",{"$f":"[2]Base!$BH28","v":0},{"$f":"[5]Base!$BH28","v":0},0,{"$f":"'Per Pupil Summary'!$S28*0.5","v":4731.5192624356778},0]
[23,"Iberia",{"$f":"[2]Base!$BH29","v":0},{"$f":"[5]Base!$BH29","v":0},0,{"$f":"'Per Pupil Summary'!$S29*0.5","v":4797.4848946164529},0]
[24,"Iberville",{"$f":"[2]Base!$BH30","v":5},{"$f":"[5]Base!$BH30","v":4},-1,{"$f":"'Per Pupil Summary'!$S30*0.5","v":4576.6767727771676},-4577]
[25,"Jackson",{"$f":"[2]Base!$BH31","v":0},{"$f":"[5]Base!$BH31","v":0},0,{"$f":"'Per Pupil Summary'!$S31*0.5","v":4864.090624164066},0]
[26,"Jefferson",{"$f":"[2]Base!$BH32","v":1},{"$f":"[5]Base!$BH32","v":0},-1,{"$f":"'Per Pupil Summary'!$S32*0.5","v":4690.2732257218377},-4690]
[27,"Jefferson Davis",{"$f":"[2]Base!$BH33","v":0},{"$f":"[5]Base!$BH33","v":0},0,{"$f":"'Per Pupil Summary'!$S33*0.5","v":4969.0063471971071},0]
[28,"Lafayette",{"$f":"[2]Base!$BH34","v":0},{"$f":"[5]Base!$BH34","v":0},0,{"$f":"'Per Pupil Summary'!$S34*0.5","v":4272.7600751833552},0]
[29,"Lafourche",{"$f":"[2]Base!$BH35","v":0},{"$f":"[5]Base!$BH35","v":0},0,{"$f":"'Per Pupil Summary'!$S35*0.5","v":4428.2447317842798},0]
[30,"LaSalle",{"$f":"[2]Base!$BH36","v":0},{"$f":"[5]Base!$BH36","v":0},0,{"$f":"'Per Pupil Summary'!$S36*0.5","v":5029.347071053694},0]
[31,"Lincoln",{"$f":"[2]Base!$BH37","v":0},{"$f":"[5]Base!$BH37","v":0},0,{"$f":"'Per Pupil Summary'!$S37*0.5","v":4712.3951573849881},0]
[32,"Livingston",{"$f":"[2]Base!$BH38","v":0},{"$f":"[5]Base!$BH38","v":0},0,{"$f":"'Per Pupil Summary'!$S38*0.5","v":4568.5757357386838},0]
[33,"Madison",{"$f":"[2]Base!$BH39","v":0},{"$f":"[5]Base!$BH39","v":0},0,{"$f":"'Per Pupil Summary'!$S39*0.5","v":5176.6524214659694},0]
[34,"Morehouse",{"$f":"[2]Base!$BH40","v":0},{"$f":"[5]Base!$BH40","v":0},0,{"$f":"'Per Pupil Summary'!$S40*0.5","v":5153.5453809781138},0]
[35,"Natchitoches",{"$f":"[2]Base!$BH41","v":0},{"$f":"[5]Base!$BH41","v":0},0,{"$f":"'Per Pupil Summary'!$S41*0.5","v":4685.5210636097227},0]
[36,"Orleans",{"$f":"[2]Base!$BH42","v":0},{"$f":"[5]Base!$BH42","v":0},0,{"$f":"'Per Pupil Summary'!$S42*0.5","v":4568.7984393188181},0]
[37,"Ouachita",{"$f":"[2]Base!$BH43","v":0},{"$f":"[5]Base!$BH43","v":0},0,{"$f":"'Per Pupil Summary'!$S43*0.5","v":4801.8281127060072},0]
[38,"Plaquemines",{"$f":"[2]Base!$BH44","v":0},{"$f":"[5]Base!$BH44","v":0},0,{"$f":"'Per Pupil Summary'!$S44*0.5","v":4789.7005451272817},0]
[39,"Pointe Coupee",{"$f":"[2]Base!$BH45","v":2},{"$f":"[5]Base!$BH45","v":2},0,{"$f":"'Per Pupil Summary'!$S45*0.5","v":4748.0244805194807},0]
[40,"Rapides",{"$f":"[2]Base!$BH46","v":0},{"$f":"[5]Base!$BH46","v":0},0,{"$f":"'Per Pupil Summary'!$S46*0.5","v":4752.4239500567537},0]
[41,"Red River",{"$f":"[2]Base!$BH47","v":0},{"$f":"[5]Base!$BH47","v":0},0,{"$f":"'Per Pupil Summary'!$S47*0.5","v":4880.5314497469271},0]
[42,"Richland",{"$f":"[2]Base!$BH48","v":0},{"$f":"[5]Base!$BH48","v":0},0,{"$f":"'Per Pupil Summary'!$S48*0.5","v":4907.1611549654417},0]
[43,"Sabine",{"$f":"[2]Base!$BH49","v":0},{"$f":"[5]Base!$BH49","v":0},0,{"$f":"'Per Pupil Summary'!$S49*0.5","v":5092.2735606993347},0]
[44,"St. Bernard",{"$f":"[2]Base!$BH50","v":0},{"$f":"[5]Base!$BH50","v":1},1,{"$f":"'Per Pupil Summary'!$S50*0.5","v":4621.8844103392566},4622]
[45,"St. Charles",{"$f":"[2]Base!$BH51","v":0},{"$f":"[5]Base!$BH51","v":0},0,{"$f":"'Per Pupil Summary'!$S51*0.5","v":4282.7544215361613},0]
[46,"St. Helena",{"$f":"[2]Base!$BH52","v":1},{"$f":"[5]Base!$BH52","v":0},-1,{"$f":"'Per Pupil Summary'!$S52*0.5","v":5538.8134309623429},-5539]
[47,"St. James",{"$f":"[2]Base!$BH53","v":0},{"$f":"[5]Base!$BH53","v":0},0,{"$f":"'Per Pupil Summary'!$S53*0.5","v":4780.1788269176741},0]
[48,"St. John the Baptist",{"$f":"[2]Base!$BH54","v":3},{"$f":"[5]Base!$BH54","v":2},-1,{"$f":"'Per Pupil Summary'!$S54*0.5","v":4847.0784875749778},-4847]
[49,"St. Landry",{"$f":"[2]Base!$BH55","v":0},{"$f":"[5]Base!$BH55","v":0},0,{"$f":"'Per Pupil Summary'!$S55*0.5","v":4358.1857052726446},0]
[50,"St. Martin",{"$f":"[2]Base!$BH56","v":0},{"$f":"[5]Base!$BH56","v":0},0,{"$f":"'Per Pupil Summary'!$S56*0.5","v":4644.4723660182608},0]
[51,"St. Mary",{"$f":"[2]Base!$BH57","v":0},{"$f":"[5]Base!$BH57","v":0},0,{"$f":"'Per Pupil Summary'!$S57*0.5","v":4921.78232462506},0]
[52,"St. Tammany",{"$f":"[2]Base!$BH58","v":1},{"$f":"[5]Base!$BH58","v":3},2,{"$f":"'Per Pupil Summary'!$S58*0.5","v":4829.4282427488206},9659]
[53,"Tangipahoa",{"$f":"[2]Base!$BH59","v":2},{"$f":"[5]Base!$BH59","v":3},1,{"$f":"'Per Pupil Summary'!$S59*0.5","v":4315.9359854201957},4316]
[54,"Tensas",{"$f":"[2]Base!$BH60","v":0},{"$f":"[5]Base!$BH60","v":0},0,{"$f":"'Per Pupil Summary'!$S60*0.5","v":5712.5611111111111},0]
[55,"Terrebonne",{"$f":"[2]Base!$BH61","v":0},{"$f":"[5]Base!$BH61","v":0},0,{"$f":"'Per Pupil Summary'!$S61*0.5","v":4642.0061235452104},0]
[56,"Union",{"$f":"[2]Base!$BH62","v":0},{"$f":"[5]Base!$BH62","v":0},0,{"$f":"'Per Pupil Summary'!$S62*0.5","v":5092.6193288590603},0]
[57,"Vermilion",{"$f":"[2]Base!$BH63","v":0},{"$f":"[5]Base!$BH63","v":0},0,{"$f":"'Per Pupil Summary'!$S63*0.5","v":4347.562338082902},0]
[58,"Vernon",{"$f":"[2]Base!$BH64","v":0},{"$f":"[5]Base!$BH64","v":0},0,{"$f":"'Per Pupil Summary'!$S64*0.5","v":4571.7784317366013},0]
[59,"Washington",{"$f":"[2]Base!$BH65","v":0},{"$f":"[5]Base!$BH65","v":0},0,{"$f":"'Per Pupil Summary'!$S65*0.5","v":4453.6357381283524},0]
[60,"Webster",{"$f":"[2]Base!$BH66","v":0},{"$f":"[5]Base!$BH66","v":0},0,{"$f":"'Per Pupil Summary'!$S66*0.5","v":4892.172789685198},0]
[61,"West Baton Rouge",{"$f":"[2]Base!$BH67","v":6},{"$f":"[5]Base!$BH67","v":8},2,{"$f":"'Per Pupil Summary'!$S67*0.5","v":4600.9028932893289},9202]
[62,"West Carroll",{"$f":"[2]Base!$BH68","v":0},{"$f":"[5]Base!$BH68","v":0},0,{"$f":"'Per Pupil Summary'!$S68*0.5","v":4521.6201319127349},0]
[63,"West Feliciana",{"$f":"[2]Base!$BH69","v":2},{"$f":"[5]Base!$BH69","v":1},-1,{"$f":"'Per Pupil Summary'!$S69*0.5","v":4876.8722495274105},-4877]
[64,"Winn",{"$f":"[2]Base!$BH70","v":0},{"$f":"[5]Base!$BH70","v":0},0,{"$f":"'Per Pupil Summary'!$S70*0.5","v":5160.3285953177256},0]
[65,"City of Monroe",{"$f":"[2]Base!$BH71","v":1},{"$f":"[5]Base!$BH71","v":1},{"$f":"D71-C71","v":0},{"$f":"'Per Pupil Summary'!$S71*0.5","v":4986.2717117684078},{"$f":"ROUND(E71*F71,0)","v":0}]
[66,"City of Bogalusa",{"$f":"[2]Base!$BH72","v":0},{"$f":"[5]Base!$BH72","v":0},0,{"$f":"'Per Pupil Summary'!$S72*0.5","v":5902.6341806722694},0]
[67,"Zachary Community",{"$f":"[2]Base!$BH73","v":2},{"$f":"[5]Base!$BH73","v":2},0,{"$f":"'Per Pupil Summary'!$S73*0.5","v":4687.8313402061849},0]
[68,"City of Baker",{"$f":"[2]Base!$BH74","v":2},{"$f":"[5]Base!$BH74","v":1},-1,{"$f":"'Per Pupil Summary'!$S74*0.5","v":5215.1540633608811},-5215]
[69,"Central Community",{"$f":"[2]Base!$BH75","v":1},{"$f":"[5]Base!$BH75","v":1},0,{"$f":"'Per Pupil Summary'!$S75*0.5","v":4844.4489287229535},0]
["State Subtotal",null,{"$f":"SUM(C7:C75)","v":173},{"$f":"SUM(D7:D75)","v":170},{"$f":"SUM(E7:E75)","v":-3},{"$f":"'Per Pupil Summary'!$S76*0.5","v":2331.2106260693231},{"$f":"SUM(G7:G75)","v":-15841}]

{"sheet":"Feb_New Type 2","index":11,"n_rows":40,"n_cols":24,"rows_kept":40,"cut":false,"hidden":false,"merged":[[0,13,0,17],[0,18,0,22],[0,23,1,23],[39,0,39,2],[0,0,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5],[0,6,0,7],[0,8,0,12]]}
["Table 5C1\nNew Type 2\nCharter Schools",null,null,"Oct. 1, 2019\nMFP Funded\nMembership\n\n(Per SIS)","Feb. 1, 2020\nMFP Funded\nMembership\n\n(Per SIS)","Change in\nMFP Funded\nMembership","Unweighted",null,"Economically Disadvantaged",null,null,null,null,"Students with Disabilities",null,null,null,null,"Gifted & Talented",null,null,null,null,"Change in\nTotal MFP\nState Cost\nAllocation\n\n(Levels 1,\n2, & 3)"]
[null,null,null,null,null,null,"Half Per Pupil\n(With\nContinuation\nof Prior Year\nPay Raises)","Change in\nState Cost\nAllocation","10/1/19\nStudent\nCount","2/1/20\nStudent\nCount","Change\nin\nStudent\nCount","Half\nPer\nPupil","Change in\nState Cost\nAllocation","10/1/19\nStudent\nCount","2/1/20\nStudent\nCount","Change\nin\nStudent\nCount","Half\nPer\nPupil","Change in\nState Cost\nAllocation","10/1/19\nStudent\nCount","2/1/20\nStudent\nCount","Change\nin\nStudent\nCount","Half\nPer\nPupil","Change in\nState Cost\nAllocation"]
[]
[null,null,null,1,{"$f":"D4+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21]
[]
[null,null,null,"Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File",null,"Link in File","Link in File","Link in File","Link in File","Link in File","Link in File","Link in File"]
[341001,null,"D'Arbonne Woods ",977,973,-4,null,-10916.999422259931,542,544,2,null,534.5283038158401,99,103,4,null,9740.1668342904522,20,28,8,null,7399.9503459077232,6757]
[343001,null,"Madison Prep",570,569,-1,null,4746.5658289052553,410,422,12,null,3237.3703069830235,36,37,1,null,1487.4727853254533,0,0,0,null,0,9472]
[344001,null,"Int'l High School of N. O. ",456,443,-13,null,-22978.637823539055,349,350,1,null,251.2018680970387,41,40,-1,null,-1647.2977019411849,0,0,0,null,0,-24375]
[345001,null,"University View Academy (90%)",3191,3227,36,null,69310.688911515681,1946,1995,49,null,11918.822122128506,382,392,10,null,20725.715401356723,139,150,11,null,7103.1072786318673,109060]
[346001,null,"Lake Charles Charter Academy ",941,917,-24,null,-38406.325877482996,941,911,-30,null,-6884.0879542494513,109,103,-6,null,-9387.3926648856159,10,15,5,null,3129.1308882952044,-51549]
[347001,null,"Lycee Francois de la Nouvelle Orleans ",955,939,-16,null,-28842.649622300309,441,452,11,null,2571.2564461541265,103,101,-2,null,-1767.3942395230924,92,121,29,null,18783.704912438243,-9255]
[348001,null,"New Orleans Military/Maritime Academy ",939,957,18,null,29697.23505280196,752,777,25,null,5409.1782303213058,85,92,7,null,9940.6673114714231,0,0,0,null,0,45046]
["W18001",null,"Noble Minds",103,97,-6,null,-11515.547594717747,85,97,12,null,2728.4081968346563,6,19,13,null,20760.447047121877,0,0,0,null,0,11973]
["W1A001",null,"JCFA - East",229,217,-12,null,-21883.882951831871,170,162,-8,null,-1755.9781114633031,27,34,7,null,12268.523644103823,0,0,0,null,0,-11371]
["W1B001",null,"Advantage Charter Academy",491,488,-3,null,-5879.7533664490438,435,467,32,null,10389.223694503957,51,52,1,null,1488.8319604051392,0,0,0,null,0,5997]
["W1D001",null,"JCFA - Lafayette",68,65,-3,null,-7729.8256907983241,61,59,-2,null,-832.95745241491682,13,13,0,null,618.09103341512355,0,0,0,null,0,-7946]
["W2B001",null,"Willow Charter Academy",612,595,-17,null,-34108.648286753669,553,583,30,null,6986.8840460233559,80,73,-7,null,-14578.349753149007,0,0,0,null,0,-41700]
["W33001",null,"Lincoln Prep School",477,475,-2,null,-991.68861475155927,409,475,66,null,18935.028387044589,85,89,4,null,6717.2404471943273,4,7,3,null,2382.7982581907563,27044]
["W37001",null,"Greater Grace",76,69,-7,null,-12960.082411407151,72,66,-6,null,-1402.0674428341531,20,19,-1,null,-1025.268260595461,0,0,0,null,0,-15387]
["W3B001",null,"Iberville Charter Academy",392,396,4,null,11972.054270312092,257,259,2,null,936.75928040666156,49,49,0,null,585.53814718168019,1,1,0,null,0,13494]
["W4A001",null,"Delta Charter School ",474,464,-10,null,-25556.911134615697,282,279,-3,null,-964.5551623345259,51,50,-1,null,-2450.8079396274538,4,4,0,null,17.289117430627698,-28955]
["W4B001",null,"Lake Charles College Prep",504,494,-10,null,-16002.63578228458,361,359,-2,null,-458.93919694996345,56,51,-5,null,-7822.8272207380132,0,0,0,null,0,-24284]
["W5B001",null,"Northeast Claiborne Charter",180,184,4,null,10222.745288256434,147,150,3,null,1017.493172562312,18,22,4,null,9249.9379323846533,0,0,0,null,0,20490]
["W6B001",null,"Acadiana Renaissance",896,896,0,null,-1193.2734736407419,345,345,0,null,-434.46189523198308,54,51,-3,null,-5085.8489146153115,44,44,0,null,0,-6714]
["W7A001",null,"Louisiana Key Academy ",380,390,10,null,17788.081861867471,239,248,9,null,2169.0076849306511,215,238,23,null,37341.715262209393,0,0,0,null,0,57300]
["W7B001",null,"Lafayette Renaissance",979,968,-11,null,-18468.604602806081,841,835,-6,null,-1344.3455042122973,70,67,-3,null,-4351.8759286933637,25,23,-2,null,-1793.2145801782901,-25958]
["W8A001",null,"Impact Charter",394,401,7,null,-1263.7762636624466,331,348,17,null,2958.6782906524431,37,37,0,null,-1962.0311589777371,0,0,0,null,0,-267]
["WAG001",null,"Louisiana Virtual Charter Academy (90%)",1920,1920,0,null,-2471.8796227017419,1499,1496,-3,null,-406.58696390709355,268,280,12,null,18975.755598933993,55,52,-3,null,-1883.0703429279761,14215]
["WAK001",null,"Southwest LA Charter School ",694,685,-9,null,-13612.913946561821,612,614,2,null,583.06800115486396,81,81,0,null,0,1,1,0,null,0,-13029]
["WAL001",null,"J. S. Clark Leadership Academy ",249,244,-5,null,-11531.100242617507,241,230,-11,null,-3683.047798683051,12,8,-4,null,-9089.2908746842186,3,3,0,null,0,-24303]
["WAQ001",null,"Baton Rouge University Prep",374,350,-24,null,-44445.672884761589,363,342,-21,null,-5013.0630337774983,51,47,-4,null,-6930.906720790681,0,0,0,null,0,-56390]
["WAU001",null,"GEO Prep Academy",677,668,-9,null,-14018.678448951585,591,595,4,null,705.98446798056693,76,74,-2,null,-184.52558033400783,3,3,0,null,0,-13497]
["WBQ001",null,"New Harmony High School",102,103,1,null,1932.9105463086844,76,78,2,null,473.60912075708251,24,26,2,null,3163.7107882596647,0,0,0,null,0,5571]
["WBR001",null,"Athlos Academy of Jefferson Parish",1131,1121,-10,null,-19475.272590999462,978,979,1,null,222.40725266004381,110,109,-1,null,-1581.8553941298323,32,30,-2,null,-1317.8381615529479,-22153]
["WJ5001",null,"Collegiate Academies",419,399,-20,null,-38375.979739469723,378,368,-10,null,-2612.874915429059,66,65,-1,null,-2468.4883648143218,0,0,0,null,0,-43456]
["WZ8001",null,"GEO Prep Mid-City of Great BR",715,707,-8,null,-16399.535667330805,645,648,3,null,222.84117056809737,70,77,7,null,10412.309497278173,0,0,0,null,0,-5764]
["WBX001",null,"GEO Next Generation HS",96,90,-6,null,-13528.061894647635,74,75,1,null,74.280390189365789,7,7,0,null,0,0,0,0,null,0,-13454]
["WBY001",null,"Red River Charter Academy",196,198,2,null,4486.0007283254972,145,151,6,null,2123.5769444566931,7,7,0,null,0,1,1,0,null,0,6609]
["State Total",null,null,{"$f":"SUM(D7:D39)","v":20857},{"$f":"SUM(E7:E39)","v":20709},{"$f":"SUM(F7:F39)","v":-148},null,{"$f":"SUM(H7:H39)","v":-282402.05546905001},{"$f":"SUM(I7:I39)","v":15571},{"$f":"SUM(J7:J39)","v":15759},{"$f":"SUM(K7:K39)","v":188},null,{"$f":"SUM(M7:M39)","v":48656.641946737887},{"$f":"SUM(N7:N39)","v":2459},{"$f":"SUM(O7:O39)","v":2513},{"$f":"SUM(P7:P39)","v":54},null,{"$f":"SUM(R7:R39)","v":93141.962973432586},{"$f":"SUM(S7:S39)","v":434},{"$f":"SUM(T7:T39)","v":483},{"$f":"SUM(U7:U39)","v":49},null,{"$f":"SUM(W7:W39)","v":33821.857716235208},{"$f":"SUM(X7:X39)","v":-106779}]

{"sheet":"10.1.19 MFP Base Count","index":12,"n_rows":76,"n_cols":51,"rows_kept":76,"cut":false,"hidden":false,"merged":[[0,0,0,1],[75,0,75,1]]}
["MFP Base_10.1.19"]
[]
["LEA","School\nSystem","City/Parish","RSD\nOperated\n&\nType 5\nCharters","Madison\nPreparatory\nAcademy","D'Arbonne\nWoods\nCharter\nSchool","Int'l\nHigh\nSchool\nof New\nOrleans","New\nOrleans\nMilitary/\nMaritime\nAcademy","Lycee\nFrancais\nde la\nNouvelle-\nOrleans","Lake\nCharles\nCharter\nAcademy","JS Clark\nLeadership\nAcademy","Southwest\nLouisiana\nCharter\nSchool","Louisiana\nKey\nAcademy","JCFA -\nEast","GEO Prep \nMid-City of \nGreater \nBaton Rouge","Delta\nCharter\nSchool","Impact\nCharter","Advantage\nCharter\nAcademy","Iberville\nCharter\nAcademy","Lake\nCharles\nCollege\nPrep","Northeast\nClaiborne\nCharter","Acadiana\nRenaissance\nCharter\nAcademy","Lafayette\nRenaissance\nCharter\nAcademy","Willow\nCharter\nAcademy","GEO Prep\nAcademy","Lincoln\nPrep\nSchool","Greater\nGrace","Noble\nMinds","JCFA\nLafayette","Collegiate\nAcademy","Baton\nRouge\nUniv. Prep","New Harmony\nHigh School","Athlos\nAcademy\nof Jefferson\nParish","GEO Next\nGeneration\nHigh\nSchool","Red River\nCharter\nAcademy","Louisiana\nVirtual\nCharter\nAcademy","University\nView\nAcademy","Total\nTable 3","Legacy\nNew\nVision\nLearning\nAcademy","Legacy\nVB \nGlencoe\nCharter\nSchool","Legacy\nInt'l\nSchool of\nLouisiana","Legacy\nAvoyelles\nPublic\nCharter\nSchool","Legacy\nDelhi\nCharter\nSchool","Legacy\nBelle\nChasse\nAcademy","Legacy\nThe MAX\nCharter\nSchool","LSU \nLab\nSchool","Southern\nUniversity\nLab\nSchool","Louisiana\nSchool\nfor Math\nScience\n& the Arts","New\nOrleans\nCenter for\nCreative\nArts","Thrive Academy","Total\nMFP\nFunded"]
[null,null,null,null,343001,341001,344001,348001,347001,346001,"WAL001","WAK001","W7A001","W1A001","WZ8001","W4A001","W8A001","W1B001","W3B001","W4B001","W5B001","W6B001","W7B001","W2B001","WAU001","W33001","W37001","W18001","W1D001","WJ5001","WAQ001","WBQ001","WBR001","WBX001","WBY001","WAG001",345001,null,321001,329001,331001,333001,336001,337001,340001,318001,319,302006,334001,"3C1001"]
[null,null,1,{"$f":"C5+1","v":2},{"$f":"D5+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,{"$f":"Q5+1","v":16},{"$f":"R5+1","v":17},{"$f":"S5+1","v":18},{"$f":"T5+1","v":19},{"$f":"U5+1","v":20},{"$f":"V5+1","v":21},{"$f":"W5+1","v":22},{"$f":"X5+1","v":23},{"$f":"Y5+1","v":24},{"$f":"Z5+1","v":25},{"$f":"AA5+1","v":26},{"$f":"AB5+1","v":27},{"$f":"AC5+1","v":28},{"$f":"AD5+1","v":29},{"$f":"AE5+1","v":30},{"$f":"AF5+1","v":31},{"$f":"AG5+1","v":32},{"$f":"AH5+1","v":33},{"$f":"AI5+1","v":34},{"$f":"AJ5+1","v":35},{"$f":"AK5+1","v":36},{"$f":"AL5+1","v":37},{"$f":"AM5+1","v":38},{"$f":"AN5+1","v":39},{"$f":"AO5+1","v":40},{"$f":"AP5+1","v":41},{"$f":"AQ5+1","v":42},{"$f":"AR5+1","v":43},{"$f":"AS5+1","v":44},{"$f":"AT5+1","v":45},{"$f":"AU5+1","v":46},{"$f":"AV5+1","v":47},{"$f":"AW5+1","v":48},{"$f":"AX5+1","v":49}]
[]
[1,"Acadia",9448,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,14,6,null,null,null,null,1,null,null,null,null,null,null,20,40,{"$f":"SUM(C7:AK7)","v":9530},null,null,null,null,null,null,null,null,null,8,null,null,{"$f":"SUM(AL7:AX7)","v":9538}]
[2,"Allen",3981,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,17,4011,null,null,null,null,null,null,null,null,null,2,null,null,4013]
[3,"Ascension",22709,null,2,null,null,null,null,null,null,null,16,null,3,null,null,null,15,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,35,89,22871,null,null,null,null,null,null,null,null,null,11,null,7,22889]
[4,"Assumption",3038,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,8,3061,null,null,null,null,null,null,5,null,null,2,null,null,3068]
[5,"Avoyelles",4928,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,22,46,5189,null,null,null,727,null,null,null,null,null,3,null,null,5919]
[6,"Beauregard",5749,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,14,5790,null,null,null,null,null,null,null,null,null,1,null,null,5791]
[7,"Bienville",2077,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,null,null,null,null,null,null,null,null,null,7,5,2133,null,null,null,null,null,null,null,null,null,1,null,null,2134]
[8,"Bossier",22393,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,41,22504,null,null,null,null,null,null,null,null,null,10,null,null,22514]
[9,"Caddo",36871,980,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,75,38043,null,null,null,null,null,null,null,null,null,12,null,null,38055]
[10,"Calcasieu",30685,null,null,null,null,null,null,936,null,689,null,null,null,null,null,null,null,503,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,96,32979,null,null,null,1,null,null,null,null,null,31,null,null,33011]
[11,"Caldwell",1541,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,1547,null,null,null,null,null,null,null,null,null,1,null,null,1548]
[12,"Cameron",1292,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1295,null,null,null,null,null,null,null,null,null,null,null,null,1295]
[13,"Catahoula",1115,null,null,null,null,null,null,null,null,null,null,null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,7,1220,null,null,null,null,null,null,null,null,null,null,null,null,1220]
[14,"Claiborne",1595,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,null,null,null,null,51,null,null,null,null,null,null,null,null,null,5,5,1702,1,null,null,null,null,null,null,null,null,2,null,null,1705]
[15,"Concordia",3176,null,null,null,null,null,null,null,null,null,null,null,null,336,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,8,3529,null,null,null,null,null,null,null,null,null,2,null,null,3531]
[16,"DeSoto",4772,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,11,4801,null,null,null,null,null,null,null,null,null,2,null,null,4803]
[17,"East Baton Rouge",39667,2123,533,null,null,null,null,null,null,null,252,null,691,null,185,172,2,null,null,null,null,null,642,null,null,null,null,403,360,null,null,92,null,101,274,45497,null,null,null,null,null,null,null,1416,569,10,null,137,47629]
[18,"East Carroll",890,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2,898,null,null,null,null,15,null,null,null,null,null,null,null,913]
[19,"East Feliciana",1720,null,null,null,null,null,null,null,null,null,5,null,null,null,null,20,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,12,26,1784,null,null,null,null,null,null,null,null,null,3,null,null,1787]
[20,"Evangeline",5523,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,20,5564,null,null,null,null,null,null,null,null,null,2,null,null,5566]
[21,"Franklin",2876,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,12,2900,2,null,null,null,67,null,null,null,null,3,null,null,2972]
[22,"Grant",2863,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,18,2890,null,null,null,null,null,null,null,null,null,3,null,null,2893]
[23,"Iberia",12035,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,4,null,null,null,null,null,1,null,null,null,null,null,null,31,40,12177,null,91,null,null,null,null,null,null,null,6,null,null,12274]
[24,"Iberville",4108,null,2,null,null,null,null,null,null,null,18,null,null,null,1,2,202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,18,4357,null,null,null,null,null,1,null,null,null,2,null,5,4365]
[25,"Jackson",2195,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,12,7,2229,null,null,null,null,null,null,null,null,null,3,null,null,2232]
[26,"Jefferson",48631,null,null,null,44,684,241,null,null,null,null,181,null,null,null,null,8,null,null,null,null,null,null,null,null,12,null,null,null,6,1039,null,null,170,193,51209,null,null,594,null,null,228,null,null,null,6,40,1,52078]
[27,"Jefferson Davis",5453,null,null,null,null,null,null,4,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,15,2,5477,null,null,null,null,null,null,null,null,null,3,null,null,5480]
[28,"Lafayette",30878,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,746,823,550,null,null,null,null,58,null,null,null,null,null,null,68,110,33233,null,3,null,null,null,null,null,null,null,15,null,null,33251]
[29,"Lafourche",14140,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,63,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,29,67,14303,null,null,1,null,null,null,62,null,null,10,null,null,14376]
[30,"LaSalle",2504,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2513,null,null,null,null,null,null,null,null,null,null,null,null,2513]
[31,"Lincoln",5793,null,null,55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,330,null,null,null,null,null,null,null,null,null,12,5,6200,2,null,null,null,null,null,null,null,null,5,null,null,6207]
[32,"Livingston",25567,null,6,null,null,null,null,null,null,null,19,null,4,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,92,252,25944,null,null,null,null,null,null,null,null,null,17,null,null,25961]
[33,"Madison",1119,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,304,{"$f":"SUM(C39:AK39)","v":1426},1,null,null,null,316,null,null,null,null,1,null,null,1744]
[34,"Morehouse",3526,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,24,3590,15,null,null,null,null,null,null,null,null,null,null,null,3605]
[35,"Natchitoches",5643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,9,5670,null,null,null,null,null,null,null,null,null,23,null,null,5693]
[36,"Orleans",45110,null,null,null,403,235,690,null,null,null,null,44,null,null,null,null,1,null,null,null,null,null,null,null,null,88,null,null,null,95,79,null,null,90,71,46906,null,null,757,null,null,213,null,null,null,3,121,null,48000]
[37,"Ouachita",18590,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,null,null,59,60,18733,78,null,null,null,null,null,null,null,null,5,null,null,18816]
[38,"Plaquemines",3845,null,null,null,null,12,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,7,null,null,11,13,3896,null,null,9,null,null,460,null,null,null,1,6,null,4372]
[39,"Pointe Coupee",2606,null,null,null,null,null,null,null,null,null,7,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,14,2644,null,null,null,null,null,null,null,null,null,6,null,2,2652]
[40,"Rapides",21769,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,61,75,21907,null,null,null,5,null,null,null,null,null,14,null,null,21926]
[41,"Red River",1308,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,1312,null,null,null,null,null,null,null,null,null,null,null,null,1312]
[42,"Richland",2711,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,18,2732,null,null,null,null,393,null,null,null,null,3,null,null,3128]
[43,"Sabine",4033,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,6,4046,null,null,null,null,null,null,null,null,null,13,null,null,4059]
[44,"St. Bernard",7514,null,null,null,6,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,5,null,null,29,18,7581,null,null,18,null,null,1,null,null,null,4,8,null,7612]
[45,"St. Charles",9421,null,null,null,null,2,4,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,20,8,9457,null,null,8,null,null,2,1,null,null,6,5,null,9479]
[46,"St. Helena",1156,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,16,1184,null,null,null,null,null,null,null,null,null,null,null,1,1185]
[47,"St. James",3451,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,4,4,3510,null,null,null,null,null,null,1,null,null,1,2,null,3514]
[48,"St. John the Baptist",5696,null,null,null,null,null,2,null,null,null,null,null,null,null,null,6,1,null,null,null,null,null,null,null,22,null,null,null,null,null,null,null,null,19,38,5784,null,null,8,null,null,2,3,null,null,3,4,3,5807]
[49,"St. Landry",12530,null,null,null,null,null,null,null,246,null,1,null,null,null,null,null,null,null,null,3,92,32,null,null,null,null,2,null,null,null,null,null,1,65,63,13035,null,null,null,4,null,null,null,null,null,12,null,null,13051]
[50,"St. Martin",7329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,42,24,null,null,null,null,3,null,null,null,null,null,null,25,11,7487,null,null,null,null,null,null,null,null,null,5,null,null,7492]
[51,"St. Mary",8173,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,20,8202,null,254,null,null,null,null,3,null,null,2,null,null,8461]
[52,"St. Tammany",37682,null,null,null,2,3,8,null,null,null,1,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,298,38101,null,null,6,null,null,4,null,null,null,30,40,1,38182]
[53,"Tangipahoa",19078,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,196,19353,null,null,null,null,null,1,null,null,null,14,8,2,19378]
[54,"Tensas",393,null,null,null,null,null,null,null,null,null,null,null,null,45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,8,451,null,null,null,null,15,null,null,null,null,null,null,null,466]
[55,"Terrebonne",16329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,111,16555,null,null,null,null,null,null,45,null,null,8,null,null,16608]
[56,"Union",1912,null,null,903,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,null,null,null,null,27,null,null,null,null,null,null,null,null,null,8,10,2990,1,null,null,null,null,null,null,null,null,1,null,null,2992]
[57,"Vermilion",9292,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,4,null,null,null,null,null,2,null,null,null,null,null,null,27,18,9370,null,null,null,null,null,null,null,null,null,2,null,null,9372]
[58,"Vernon",8029,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,20,8072,null,null,null,null,null,null,null,null,null,7,null,null,8079]
[59,"Washington",4883,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,43,4944,null,null,null,null,null,null,null,null,null,null,null,null,4944]
[60,"Webster",5797,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,17,23,5839,null,null,null,null,null,null,null,null,null,1,null,null,5840]
[61,"West Baton Rouge",3662,null,3,null,null,null,null,null,null,null,14,null,1,null,null,6,38,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,10,26,3761,null,null,null,null,null,null,null,null,null,2,null,6,3769]
[62,"West Carroll",1884,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,11,1899,null,null,null,null,40,null,null,null,null,2,null,null,1941]
[63,"West Feliciana",2115,null,null,null,null,null,null,null,null,null,3,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,8,2129,null,null,null,null,null,null,null,null,null,2,null,2,2133]
[64,"Winn",2040,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,5,2,2048,null,null,null,null,null,null,null,null,null,null,null,null,2048]
[65,"City of Monroe",7832,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,9,{"$f":"SUM(C71:AK71)","v":7850},169,null,null,null,null,null,null,null,null,2,null,1,{"$f":"SUM(AL71:AX71)","v":8022}]
[66,"City of Bogalusa",1838,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,30,1886,null,null,null,null,null,null,null,null,null,null,null,null,1886]
[67,"Zachary Community",5372,null,8,null,null,null,null,null,null,null,9,null,null,null,11,19,null,null,null,null,null,null,1,null,null,null,null,1,1,null,null,null,null,12,35,5469,null,null,null,null,null,null,null,null,null,6,null,2,5477]
[68,"City of Baker",1242,null,14,null,null,null,null,null,null,null,16,null,11,null,194,256,null,null,null,null,null,null,20,null,null,null,null,15,13,null,null,4,null,5,14,1804,null,null,null,null,null,null,null,null,null,null,null,2,1806]
[69,"Central Community",4708,null,1,null,null,null,null,null,null,null,19,null,5,null,3,4,null,null,null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,8,32,4788,null,null,null,null,null,null,null,null,null,3,null,1,4792]
["Total",null,{"$f":"SUM(C7:C75)","v":659831},3103,{"$f":"SUM(E7:E75)","v":570},977,456,939,955,941,249,694,380,229,715,474,394,491,392,504,180,896,979,612,677,477,76,{"$f":"SUM(AB7:AB75)","v":103},{"$f":"SUM(AC7:AC75)","v":68},{"$f":"SUM(AD7:AD75)","v":419},{"$f":"SUM(AE7:AE75)","v":374},{"$f":"SUM(AF7:AF75)","v":102},{"$f":"SUM(AG7:AG75)","v":1131},{"$f":"SUM(AH7:AH75)","v":96},{"$f":"SUM(AI7:AI75)","v":196},{"$f":"SUM(AJ7:AJ75)","v":1920},{"$f":"SUM(AK7:AK75)","v":3191},683791,269,348,1401,737,846,912,120,1416,569,358,234,173,691174]

{"sheet":"2.1.20 MFP Base Count","index":13,"n_rows":76,"n_cols":51,"rows_kept":76,"cut":false,"hidden":false,"merged":[[0,0,0,1],[75,0,75,1]]}
["MFP Base_2.1.20"]
[]
["LEA","School\nSystem","City/Parish","RSD\nOperated\n&\nType 5\nCharters","Madison\nPreparatory\nAcademy","D'Arbonne\nWoods\nCharter\nSchool","Int'l\nHigh\nSchool\nof New\nOrleans","New\nOrleans\nMilitary/\nMaritime\nAcademy","Lycee\nFrancais\nde la\nNouvelle-\nOrleans","Lake\nCharles\nCharter\nAcademy","JS Clark\nLeadership\nAcademy","Southwest\nLouisiana\nCharter\nSchool","Louisiana\nKey\nAcademy","JCFA -\nEast","GEO Prep \nMid-City of \nGreater \nBaton Rouge","Delta\nCharter\nSchool","Impact\nCharter","Advantage\nCharter\nAcademy","Iberville\nCharter\nAcademy","Lake\nCharles\nCollege\nPrep","Northeast\nClaiborne\nCharter","Acadiana\nRenaissance\nCharter\nAcademy","Lafayette\nRenaissance\nCharter\nAcademy","Willow\nCharter\nAcademy","GEO Prep\nAcademy","Lincoln\nPrep\nSchool","Greater\nGrace","Noble\nMinds","JCFA\nLafayette","Collegiate\nAcademy","Baton\nRouge\nUniv. Prep","New Harmony\nHigh School","Athlos\nAcademy\nof Jefferson\nParish","GEO Next\nGeneration\nHigh\nSchool","Red River\nCharter\nAcademy","Louisiana\nVirtual\nCharter\nAcademy","University\nView\nAcademy","Total\nTable 3","Legacy\nNew\nVision\nLearning\nAcademy","Legacy\nVB \nGlencoe\nCharter\nSchool","Legacy\nInt'l\nSchool of\nLouisiana","Legacy\nAvoyelles\nPublic\nCharter\nSchool","Legacy\nDelhi\nCharter\nSchool","Legacy\nBelle\nChasse\nAcademy","Legacy\nThe MAX\nCharter\nSchool","LSU \nLab\nSchool","Southern\nUniversity\nLab\nSchool","Louisiana\nSchool\nfor Math\nScience\n& the Arts","New\nOrleans\nCenter for\nCreative\nArts","Thrive Academy","Total\nMFP\nFunded"]
[null,null,null,null,343001,341001,344001,348001,347001,346001,"WAL001","WAK001","W7A001","W1A001","WZ8001","W4A001","W8A001","W1B001","W3B001","W4B001","W5B001","W6B001","W7B001","W2B001","WAU001","W33001","W37001","W18001","W1D001","WJ5001","WAQ001","WBQ001","WBR001","WBX001","WBY001","WAG001",345001,null,321001,329001,331001,333001,336001,337001,340001,318001,319,302006,334001,"3C1001"]
[null,null,1,{"$f":"C5+1","v":2},{"$f":"D5+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49]
[]
[1,"Acadia",9345,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,19,4,null,null,null,null,2,null,null,null,null,null,null,24,37,{"$f":"SUM(C7:AK7)","v":9432},null,null,null,null,null,null,null,null,null,5,null,null,{"$f":"SUM(AL7:AX7)","v":9437}]
[2,"Allen",3918,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,16,3947,null,null,null,null,null,null,null,null,null,1,null,null,3948]
[3,"Ascension",22555,null,2,null,null,null,null,null,null,null,16,null,5,null,null,null,14,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,34,85,22712,null,null,null,null,null,null,null,null,null,11,null,9,22732]
[4,"Assumption",3039,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,7,3061,null,null,null,null,null,null,6,null,null,2,null,null,3069]
[5,"Avoyelles",4904,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,24,44,5169,null,null,null,712,null,null,null,null,null,3,null,null,5884]
[6,"Beauregard",5746,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,12,5785,null,null,null,null,null,null,null,null,null,1,null,null,5786]
[7,"Bienville",2029,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,null,null,null,null,null,null,null,null,null,8,5,2082,null,null,null,null,null,null,null,null,null,1,null,null,2083]
[8,"Bossier",22266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,37,22373,null,null,null,null,null,null,null,null,null,10,null,null,22383]
[9,"Caddo",36752,952,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,80,37908,null,null,null,null,null,null,null,null,null,12,null,null,37920]
[10,"Calcasieu",30476,null,null,null,null,null,null,912,null,678,null,null,null,null,null,null,1,493,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,94,32719,null,null,null,1,null,null,null,null,null,30,null,null,32750]
[11,"Caldwell",1536,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,7,1545,null,null,null,null,null,null,null,null,null,1,null,null,1546]
[12,"Cameron",1278,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1282,null,null,null,null,null,null,null,null,null,null,null,null,1282]
[13,"Catahoula",1101,null,null,null,null,null,null,null,null,null,null,null,null,88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,7,1202,null,null,null,null,null,null,null,null,null,null,null,null,1202]
[14,"Claiborne",1603,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,null,null,null,null,51,null,null,null,null,null,null,null,null,null,4,4,1708,1,null,null,null,null,null,null,null,null,1,null,null,1710]
[15,"Concordia",3177,null,null,null,null,null,null,null,null,null,null,null,null,331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,7,3522,null,null,null,null,null,null,null,null,null,2,null,null,3524]
[16,"DeSoto",4783,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,8,4807,null,null,null,null,null,null,null,null,null,2,null,null,4809]
[17,"East Baton Rouge",39459,2070,526,null,null,null,null,null,null,1,262,null,684,null,204,170,1,null,null,null,null,null,630,null,null,null,null,387,339,null,null,89,null,98,288,45208,null,null,null,null,null,null,null,1420,513,9,null,132,47282]
[18,"East Carroll",871,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2,879,null,null,null,null,15,null,null,null,null,null,null,null,894]
[19,"East Feliciana",1724,null,null,null,null,null,null,null,null,null,5,null,null,null,null,20,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,10,31,1791,null,null,null,null,null,null,null,null,null,3,null,null,1794]
[20,"Evangeline",5516,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,22,5560,null,null,null,null,null,null,null,null,null,2,null,null,5562]
[21,"Franklin",2859,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,10,2878,1,null,null,null,64,null,null,null,null,3,null,null,2946]
[22,"Grant",2813,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,19,2843,null,null,null,null,null,null,null,null,null,3,null,null,2846]
[23,"Iberia",11902,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,3,null,null,null,null,null,1,null,null,null,null,null,null,32,43,12047,null,93,null,null,null,null,null,null,null,6,null,null,12146]
[24,"Iberville",4120,null,2,null,null,null,null,null,null,null,18,null,null,null,1,2,198,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,13,4363,null,null,null,null,null,1,null,null,null,2,null,4,4370]
[25,"Jackson",2168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,null,null,null,null,null,null,null,null,15,6,2209,null,null,null,null,null,null,null,null,null,3,null,null,2212]
[26,"Jefferson",48318,null,null,null,43,695,229,null,null,null,1,171,null,null,null,null,8,null,null,null,null,null,null,null,null,11,null,null,null,7,1026,null,null,172,198,50879,null,null,583,null,null,238,null,null,null,6,42,null,51748]
[27,"Jefferson Davis",5466,null,null,null,null,null,null,4,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,14,2,5489,null,null,null,null,null,null,null,null,null,1,null,null,5490]
[28,"Lafayette",30996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,747,810,540,null,null,null,null,59,null,null,null,null,null,null,66,111,33329,null,3,null,null,null,null,null,null,null,14,null,null,33346]
[29,"Lafourche",13945,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,61,null,null,2,null,null,null,null,1,null,null,null,null,null,null,null,null,29,67,14106,null,null,1,null,null,null,63,null,null,10,null,null,14180]
[30,"LaSalle",2499,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,3,9,2512,null,null,null,null,null,null,null,null,null,null,null,null,2512]
[31,"Lincoln",5767,null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,327,null,null,null,null,null,null,null,null,null,13,5,6173,2,null,null,null,null,null,null,null,null,4,null,null,6179]
[32,"Livingston",25546,null,7,null,null,null,null,null,null,null,19,null,4,null,null,null,1,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,85,255,25922,null,null,null,null,null,1,null,null,null,16,null,null,25939]
[33,"Madison",1108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,302,1412,null,null,null,null,306,null,null,null,null,1,null,null,1719]
[34,"Morehouse",3528,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,23,3591,14,null,null,null,null,null,null,null,null,null,null,null,3605]
[35,"Natchitoches",5585,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,10,5611,null,null,null,null,null,null,null,null,null,20,null,null,5631]
[36,"Orleans",45001,null,null,null,392,238,688,null,null,2,null,40,null,null,null,null,4,null,null,null,null,null,null,null,null,83,null,null,null,95,83,null,null,88,61,46775,null,null,747,null,null,214,null,null,null,3,117,null,47856]
[37,"Ouachita",18472,null,null,13,null,null,null,null,null,null,null,null,null,1,2,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,52,64,18614,74,null,null,null,1,null,null,null,null,4,null,null,18693]
[38,"Plaquemines",3827,null,null,null,null,17,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6,null,null,10,13,3879,null,null,9,null,null,465,null,null,null,1,4,null,4358]
[39,"Pointe Coupee",2605,null,null,null,null,null,null,null,null,null,6,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,14,2641,null,null,null,null,null,null,null,null,null,6,null,2,2649]
[40,"Rapides",21699,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,52,82,21834,null,null,null,5,null,null,null,null,null,12,null,null,21851]
[41,"Red River",1291,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,1295,null,null,null,null,null,null,null,null,null,null,null,null,1295]
[42,"Richland",2705,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,18,2727,null,null,null,null,385,null,null,null,null,3,null,null,3115]
[43,"Sabine",3998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,9,4017,null,null,null,null,null,null,null,null,null,12,null,null,4029]
[44,"St. Bernard",7398,null,null,null,5,2,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,5,null,null,29,15,7458,null,null,17,null,null,1,null,null,null,4,8,1,7489]
[45,"St. Charles",9433,null,null,null,null,2,4,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,1,null,null,23,8,9473,null,null,6,null,null,2,1,null,null,5,5,null,9492]
[46,"St. Helena",1165,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,10,1185,null,null,null,null,null,null,null,null,null,null,null,null,1185]
[47,"St. James",3450,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,48,null,null,null,null,null,null,null,null,2,4,3505,null,null,null,null,null,null,1,null,null,1,2,null,3509]
[48,"St. John the Baptist",5715,null,null,null,null,null,2,null,null,null,null,2,null,null,null,6,1,null,null,null,null,null,null,null,19,null,null,null,null,null,null,null,null,20,40,5805,null,null,7,null,null,2,3,null,null,2,4,2,5825]
[49,"St. Landry",12453,null,null,null,null,null,null,null,242,null,1,null,null,null,null,null,null,null,null,4,90,31,null,null,null,null,1,null,null,null,null,null,1,68,64,12955,null,null,null,4,null,null,null,null,null,10,null,null,12969]
[50,"St. Martin",7236,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,45,20,null,null,null,null,1,null,null,null,null,null,null,25,12,7388,null,null,null,null,null,null,null,null,null,5,null,null,7393]
[51,"St. Mary",8145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,22,8178,null,250,null,null,null,null,2,null,null,1,null,null,8431]
[52,"St. Tammany",37603,null,null,null,2,2,8,null,null,null,1,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,311,38048,null,null,6,null,null,6,null,null,null,30,39,3,38132]
[53,"Tangipahoa",19019,null,1,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,74,210,19306,null,null,null,null,null,1,null,null,null,13,8,3,19331]
[54,"Tensas",403,null,null,null,null,null,null,null,null,null,null,null,null,42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,8,458,null,null,null,null,15,null,null,null,null,null,null,null,473]
[55,"Terrebonne",16352,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,55,104,16575,null,null,null,null,null,null,43,null,null,7,null,null,16625]
[56,"Union",1916,null,null,900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,null,1,null,null,26,null,null,null,null,null,null,null,null,null,10,8,2995,1,null,null,null,null,null,null,null,null,null,null,null,2996]
[57,"Vermilion",9253,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,27,17,9320,null,null,null,null,null,null,null,null,null,2,null,null,9322]
[58,"Vernon",7971,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,20,8017,null,null,null,null,null,null,null,null,null,6,null,null,8023]
[59,"Washington",4937,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,37,4995,null,null,null,null,null,null,null,null,null,null,null,null,4995]
[60,"Webster",5795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,13,31,5841,null,null,null,null,null,null,null,null,null,1,null,null,5842]
[61,"West Baton Rouge",3654,null,3,null,null,null,null,null,null,null,14,null,1,null,null,6,38,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,12,29,3759,null,null,null,null,null,null,null,null,null,2,null,8,3769]
[62,"West Carroll",1892,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,11,1908,null,null,null,null,35,null,null,null,null,2,null,null,1945]
[63,"West Feliciana",2090,null,null,null,null,null,null,null,null,null,3,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,13,2111,null,null,null,null,null,null,null,null,null,2,null,1,2114]
[64,"Winn",2019,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,5,5,2030,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[65,"City of Monroe",7928,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,13,{"$f":"SUM(C71:AK71)","v":7950},163,null,null,null,null,null,null,null,null,2,null,1,{"$f":"SUM(AL71:AX71)","v":8116}]
[66,"City of Bogalusa",1822,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,25,1861,null,null,null,null,null,null,null,null,null,null,null,null,1861]
[67,"Zachary Community",5366,null,7,null,null,null,null,null,null,null,9,null,null,null,11,22,null,null,null,null,null,null,2,null,null,null,null,null,1,null,null,null,null,13,36,5467,null,null,null,null,null,null,null,null,null,6,null,2,5475]
[68,"City of Baker",1208,null,16,null,null,null,null,null,null,null,17,null,8,null,180,254,null,null,null,null,null,null,22,null,null,null,null,10,10,null,null,1,null,5,13,1744,null,null,null,null,null,null,null,null,null,null,null,1,1745]
[69,"Central Community",4749,null,5,null,null,null,null,null,null,null,18,null,5,null,3,3,null,null,null,null,null,null,6,null,null,null,null,2,null,null,null,null,null,9,29,4829,null,null,null,null,null,null,null,null,null,3,null,1,4833]
["Total",null,{"$f":"SUM(C7:C75)","v":657268},3022,{"$f":"SUM(E7:E75)","v":569},973,443,957,939,917,244,685,390,217,707,464,401,488,396,494,184,896,968,595,668,475,69,{"$f":"SUM(AB7:AB75)","v":97},{"$f":"SUM(AC7:AC75)","v":65},{"$f":"SUM(AD7:AD75)","v":399},{"$f":"SUM(AE7:AE75)","v":350},{"$f":"SUM(AF7:AF75)","v":103},{"$f":"SUM(AG7:AG75)","v":1121},{"$f":"SUM(AH7:AH75)","v":90},{"$f":"SUM(AI7:AI75)","v":198},{"$f":"SUM(AJ7:AJ75)","v":1920},{"$f":"SUM(AK7:AK75)","v":3227},680999,256,346,1376,722,821,931,119,1420,513,330,229,170,688232]

{"sheet":"Per Pupil Summary","index":14,"n_rows":78,"n_cols":19,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,2,1],[0,2,0,7],[0,8,0,11],[0,12,0,13],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,6,2,6],[1,8,2,8],[1,9,2,9],[0,15,0,18],[1,15,2,15],[1,16,2,16],[1,17,2,17],[1,10,2,10],[1,11,2,11],[1,12,2,12],[1,13,2,13]]}
["School System",null,"FY2019-20 Unweighted State Cost Allocation Per Pupils\nTypes 1, 2, 3, 3B, and 4 Charter Schools",null,null,null,null,null,"FY2019-20 Weighted State Cost Allocation Per Pupils\nTypes 1, 2, 3, 3B, and 4 Charter Schools",null,null,null,"FY2019-20 Final Local Revenue Representation Per Pupils",null,"Legacy Type 2\nCharter Schools","July 2019 Budget Letter Per Pupils"]
[null,null,"Level 1\nBase","Level 2","Level 3\nHold\nHarmless &\nMandated\nCost Adjs.","Unweighted\nPer Pupil\nWithout\nContinuation\nof Prior Year\nPay Raises","Level 3\nContinuation\nof Prior Year\nPay Raises","Unweighted\nPer Pupil\nWith\nContinuation\nof Prior Year\nPay Raises","Economically\nDisadvantaged","Career &\nTechnical\nEducation","Students\nWith\nDisabilities","Gifted &\nTalented","In a District\nBuilding","Not In a\nDistrict\nBuilding","Unweighted\nPer Pupil\nWithout\nContinuation\nof Prior Year\nPay Raise\n(Includes Final\nFY2019-20\nLocal Revenue\nRepresentation)","City/Parish\nPer Pupil\n\n(After\nState Cost\nAllocations to\nOther Public\nSchools)","State Cost\nAllocation\nPer Pupil\n\n(Levels 1, 2,\n& 3 without\nContinuation\nof Prior Year\nPay Raises)","Levels 1 & 2\nLocal Cost\nAllocation\nPer Pupil","Total\nState Cost &\nLocal Cost\nAllocation\nPer Pupil\n\n(With\nContinuation\nof Prior Year\nPay Raises)"]
[null,null,null,null,null,"Col. 1 + Col. 2\n+ Col. 3",null,"Col. 4 + Col. 5",null,null,null,null,null,null,"Col. 1 + Col. 2 +\nCol. 3 + Col. 12",null,null,null,"Col. 5 + Col. 15\n+ Col. 16"]
[null,null,{"$f":"B4+1","v":1},{"$f":"C4+1","v":2},3,4,{"$f":"F4+1","v":5},6,7,8,9,10,11,12,{"$f":"N4+1","v":13},{"$f":"O4+1","v":14},15,16,17]
[null,null,"Per Pupil, C6","T3, C23","T3, C28","C1 + C2 + C3","Historical Data","C4 + C5","Per Pupil, C11","Per Pupil, C16","Per Pupil, C21","Per Pupil, C26",null,null,"C1 + C2 + C3 + C12"]
[null,null,"Link in File","Link in File","Link in File","Formula","Values","Formula","Link in File","Link in File","Link in File","Link in File","Link to Charter Per Pupil","Link to Charter Per Pupil","Formula"]
[1,"Acadia",3032.9955832683813,734,169.39993646759848,{"$f":"SUM(C7:E7)","v":3936.3955197359796},777.48,{"$f":"SUM(F7:G7)","v":4713.8755197359797},667.25902831904375,181.97973499610291,4549.4933749025722,1819.7973499610289,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K7","v":2579},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N7","v":2579},{"$f":"F7+N7","v":6515.3955197359792},{"$f":"'[3]2_State Distrib and Adjs'!$AL7","v":5769},{"$f":"'[3]3_Levels 1&2'!$AM7","v":4995.254129606099},{"$f":"'[3]3_Levels 1&2'!$AX7","v":2592.2800000000002},{"$f":"G7+Q7+R7","v":8365.0141296060992}]
[2,"Allen",3421.2488262402526,1482,169.39990002499374,{"$f":"SUM(C8:E8)","v":5072.6487262652472},842.32,5914.9687262652469,752.67474177285555,205.27492957441515,5131.8732393603786,2052.7492957441518,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K8","v":2658},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N8","v":3080},8152.6487262652472,{"$f":"'[3]2_State Distrib and Adjs'!$AL8","v":7473},{"$f":"'[3]3_Levels 1&2'!$AM8","v":6631.9040239940014},{"$f":"'[3]3_Levels 1&2'!$AX8","v":2851.73},{"$f":"G8+Q8+R8","v":10325.954023994002}]
[3,"Ascension",2559.8665456090816,673,169.39990173307129,3402.2664473421528,596.84,3999.1064473421529,563.17064003399798,153.59199273654488,3839.7998184136222,1535.919927365449,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K9","v":5682},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N9","v":6520},9922.2664473421537,{"$f":"'[3]2_State Distrib and Adjs'!$AL9","v":4793},{"$f":"'[3]3_Levels 1&2'!$AM9","v":4195.1984098624262},{"$f":"'[3]3_Levels 1&2'!$AX9","v":3693.38},8485.4184098624264]
[4,"Assumption",3101.2393855401465,1274,169.3998094633217,4544.6391950034676,585.76,5130.3991950034679,682.27266481883237,186.07436313240879,4651.85907831022,1860.743631324088,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K10","v":4789},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N10","v":4789},9333.6391950034667,{"$f":"'[3]2_State Distrib and Adjs'!$AL10","v":6792},{"$f":"'[3]3_Levels 1&2'!$AM10","v":6198.7904096538587},{"$f":"'[3]3_Levels 1&2'!$AX10","v":3494.49},10279.040409653859]
[5,"Avoyelles",3217.5408249343836,754,169.39992204248685,4140.9407469768703,555.91,4696.8507469768701,707.85898148556441,193.05244949606299,4826.3112374015755,1930.5244949606297,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K11","v":2227},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N11","v":2227},6367.9407469768703,{"$f":"'[3]2_State Distrib and Adjs'!$AL11","v":6155},{"$f":"'[3]3_Levels 1&2'!$AM11","v":5591.3732215942309},{"$f":"'[3]3_Levels 1&2'!$AX11","v":2302.7600000000002},8450.043221594231]
[6,"Beauregard",3075.141579527176,1178,169.39986175911525,4422.541441286291,545.4799999999999,4968.0214412862906,676.53114749597876,184.50849477163055,4612.7123692907644,1845.0849477163058,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K12","v":3516},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N12","v":4262},8684.541441286292,{"$f":"'[3]2_State Distrib and Adjs'!$AL12","v":6333},{"$f":"'[3]3_Levels 1&2'!$AM12","v":5788.1537929842752},{"$f":"'[3]3_Levels 1&2'!$AX12","v":3328.81},9662.4437929842752]
[7,"Bienville",1803.909197169226,112,169.39980824544583,2085.3090054146719,756.91999999999985,2842.2290054146715,396.86002337722971,108.23455183015353,2705.863795753839,1082.3455183015355,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K13","v":11234},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N13","v":12278},14363.309005414672,{"$f":"'[3]2_State Distrib and Adjs'!$AL13","v":3844},{"$f":"'[3]3_Levels 1&2'!$AM13","v":3080.6021093000959},{"$f":"'[3]3_Levels 1&2'!$AX13","v":5549.64},9387.1621093000958]
[8,"Bossier",2897.8456654597744,988,169.39991982896848,4055.2455852887429,725.76,4781.0055852887426,637.52604640115044,173.87073992758647,4346.7684981896618,1738.7073992758646,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K14","v":4289},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N14","v":4871},8926.2455852887433,{"$f":"'[3]2_State Distrib and Adjs'!$AL14","v":5903},{"$f":"'[3]3_Levels 1&2'!$AM14","v":5178.2756992695531},{"$f":"'[3]3_Levels 1&2'!$AX14","v":3444.38},9348.4156992695534]
[9,"Caddo",2743.1358404153384,854,169.39990139346602,3766.5357418088042,744.76,4511.2957418088045,603.48988489137446,164.58815042492031,4114.7037606230069,1645.8815042492029,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K15","v":4720},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N15","v":5484},9250.5357418088042,{"$f":"'[3]2_State Distrib and Adjs'!$AL15","v":5537},{"$f":"'[3]3_Levels 1&2'!$AM15","v":4792.3993824117078},{"$f":"'[3]3_Levels 1&2'!$AX15","v":3623.44},9160.5993824117086]
[10,"Calcasieu",2086.0872588634702,337,169.39989759344598,2592.4871564569162,608.04000000000008,3200.5271564569161,458.93919694996345,125.16523553180819,3129.1308882952053,1251.6523553180818,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K16","v":6437},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N16","v":7255},9847.4871564569166,{"$f":"'[3]2_State Distrib and Adjs'!$AL16","v":4083},{"$f":"'[3]3_Levels 1&2'!$AM16","v":3471.9704225776331},{"$f":"'[3]3_Levels 1&2'!$AX16","v":4682.6000000000004},8762.6104225776326]
[11,"Caldwell",3308.7586840503332,1571,169.39974126778785,5049.1584253181218,706.55,5755.708425318122,727.92691049107339,198.52552104302001,4963.1380260755004,1985.2552104302001,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K17","v":2966},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N17","v":3499},8548.1584253181209,{"$f":"'[3]2_State Distrib and Adjs'!$AL17","v":7908},{"$f":"'[3]3_Levels 1&2'!$AM17","v":7200.0187580853817},{"$f":"'[3]3_Levels 1&2'!$AX17","v":3417.82},11324.388758085383]
[12,"Cameron",1003.7501175594118,0,169.4,1173.1501175594119,1063.31,2236.4601175594116,220.82502586307055,60.225007053564696,1505.6251763391174,602.25007053564696,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K18","v":7836},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N18","v":7836},9009.1501175594112,{"$f":"'[3]2_State Distrib and Adjs'!$AL18","v":2783},{"$f":"'[3]3_Levels 1&2'!$AM18","v":1720.8106463878328},{"$f":"'[3]3_Levels 1&2'!$AX18","v":6561.2},9345.3206463878323]
[13,"Catahoula",3325.3743109386983,1283,169.4,4777.7743109386975,749.43000000000006,5527.2043109386977,731.58234840651357,199.52245865632185,4988.0614664080467,1995.2245865632185,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K19","v":2968},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N19","v":3003},7780.7743109386975,{"$f":"'[3]2_State Distrib and Adjs'!$AL19","v":7497},{"$f":"'[3]3_Levels 1&2'!$AM19","v":6676.7770750988138},{"$f":"'[3]3_Levels 1&2'!$AX19","v":2905.08},10331.287075098815]
[14,"Claiborne",2996.911485042513,941,169.3997702469845,4107.3112552894972,809.9799999999999,4917.2912552894968,659.32052670935263,179.81468910255074,4495.3672275637691,1798.1468910255076,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K20","v":3775},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N20","v":4079},8186.3112552894972,{"$f":"'[3]2_State Distrib and Adjs'!$AL20","v":7241},{"$f":"'[3]3_Levels 1&2'!$AM20","v":6365.5071797817345},{"$f":"'[3]3_Levels 1&2'!$AX20","v":3454.78},10630.267179781735]
[15,"Concordia",3267.7439195032716,1254,100,4621.7439195032712,553.79999999999995,5175.5439195032714,718.90366229071969,196.06463517019628,4901.6158792549077,1960.6463517019631,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K21","v":3057},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N21","v":3057},7678.7439195032712,{"$f":"'[3]2_State Distrib and Adjs'!$AL21","v":6976},{"$f":"'[3]3_Levels 1&2'!$AM21","v":6338.9058295964123},{"$f":"'[3]3_Levels 1&2'!$AX21","v":2984.41},9877.1158295964124]
[16,"Desoto",1408.6330605820478,0,169.4,1578.0330605820479,686.73,2264.7630605820477,309.89927332805053,84.517983634922871,2112.9495908730719,845.17983634922859,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K22","v":12666},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N22","v":14225},15803.033060582047,{"$f":"'[3]2_State Distrib and Adjs'!$AL22","v":2869},{"$f":"'[3]3_Levels 1&2'!$AM22","v":2180.9009326424871},{"$f":"'[3]3_Levels 1&2'!$AX22","v":5671.18},8538.8109326424874]
[17,"East Baton Rouge",1983.2970471006045,247,403.51306291205719,2633.8101100126619,801.48,3435.2901100126619,436.32535036213295,118.99782282603627,2974.9455706509066,1189.9782282603624,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K23","v":6617},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N23","v":7559},10192.810110012662,{"$f":"'[3]2_State Distrib and Adjs'!$AL23","v":4211},{"$f":"'[3]3_Levels 1&2'!$AM23","v":3415.2208961895185},{"$f":"'[3]3_Levels 1&2'!$AX23","v":4735.4799999999996},8952.1808961895185]
[18,"East Carroll",3077.911273557304,1299,169.39977728285078,4546.3110508401542,845.94999999999993,5392.261050840154,677.14048018260701,184.67467641343825,4616.8669103359562,0,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K24","v":2722},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N24","v":2722},7268.3110508401542,{"$f":"'[3]2_State Distrib and Adjs'!$AL24","v":7210},{"$f":"'[3]3_Levels 1&2'!$AM24","v":6359.5478841870827},{"$f":"'[3]3_Levels 1&2'!$AX24","v":3658.77},10864.267884187082]
[19,"East Feliciana",2696.9295737984139,708,169.39978506179474,3574.3293588602087,905.43,4479.7593588602085,593.32450623565103,161.81577442790481,4045.3943606976204,1618.1577442790481,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K25","v":4259},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N25","v":4259},7833.3293588602082,{"$f":"'[3]2_State Distrib and Adjs'!$AL25","v":5907},{"$f":"'[3]3_Levels 1&2'!$AM25","v":5001.6308436324553},{"$f":"'[3]3_Levels 1&2'!$AX25","v":3642.85},9549.910843632455]
[20,"Evangeline",3184.6164663530731,949,100,4233.6164663530726,586.16999999999996,4819.7864663530727,700.61562259767607,191.07698798118435,4776.9246995296089,1910.7698798118433,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K26","v":2595},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N26","v":2683},6916.6164663530726,{"$f":"'[3]2_State Distrib and Adjs'!$AL26","v":6299},{"$f":"'[3]3_Levels 1&2'!$AM26","v":5715.1497593153863},{"$f":"'[3]3_Levels 1&2'!$AX26","v":2689.07},8990.389759315387]
[21,"Franklin",3273.8041660388762,974,169.39986468200271,4417.204030720879,610.35,5027.5540307208794,720.23691652855268,196.42824996233259,4910.7062490583139,1964.2824996233255,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K27","v":1812},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N27","v":2666},7083.204030720879,{"$f":"'[3]2_State Distrib and Adjs'!$AL27","v":7017},{"$f":"'[3]3_Levels 1&2'!$AM27","v":6397.2368064952643},{"$f":"'[3]3_Levels 1&2'!$AX27","v":2616.52},9624.1068064952651]
[22,"Grant",3586.7145805180512,1039,169.4,4795.1145805180513,496.36,5291.474580518051,789.07720771397135,215.20287483108305,5380.0718707770775,2152.0287483108305,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K28","v":1206},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N28","v":2015},6810.1145805180513,{"$f":"'[3]2_State Distrib and Adjs'!$AL28","v":7507},{"$f":"'[3]3_Levels 1&2'!$AM28","v":7001.8185248713553},{"$f":"'[3]3_Levels 1&2'!$AX28","v":1964.86},9463.0385248713555]
[23,"Iberia",2947.6183090328946,1058,169.39988563025898,4175.0181946631537,688.58,4863.5981946631537,648.47602798723688,176.8570985419737,4421.427463549343,1768.5709854197369,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K29","v":2667},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N29","v":3704},7879.0181946631537,{"$f":"'[3]2_State Distrib and Adjs'!$AL29","v":6124},{"$f":"'[3]3_Levels 1&2'!$AM29","v":5434.3797892329058},{"$f":"'[3]3_Levels 1&2'!$AX29","v":3472.01},9594.9697892329059]
[24,"Iberville",1384.1873673518264,0,463.27859495060375,1847.4659623024302,854.24999999999989,2701.7159623024299,304.5212208174018,83.051242041109575,2076.2810510277395,830.51242041109583,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K30","v":13013},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N30","v":13711},15558.465962302431,{"$f":"'[3]2_State Distrib and Adjs'!$AL30","v":3333},{"$f":"'[3]3_Levels 1&2'!$AM30","v":2479.2735455543357},{"$f":"'[3]3_Levels 1&2'!$AX30","v":5819.83},9153.3535455543351]
[25,"Jackson",2573.2162586261902,788,169.39991083370487,3530.616169459895,653.73,4184.3461694598955,566.10757689776187,154.39297551757144,3859.8243879392858,1543.9297551757143,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K31","v":4752},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N31","v":4752},8282.6161694598959,{"$f":"'[3]2_State Distrib and Adjs'!$AL31","v":5496},{"$f":"'[3]3_Levels 1&2'!$AM31","v":4839.4012483281322},{"$f":"'[3]3_Levels 1&2'!$AX31","v":4235.05},9728.1812483281319]
[26,"Jefferson",2196.3969359215798,432,400.59415669578902,3028.9910926173688,836.83,3865.8210926173688,483.20732590274747,131.78381615529477,3294.5954038823697,1317.8381615529479,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K32","v":4804},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N32","v":5313},8341.9910926173688,{"$f":"'[3]2_State Distrib and Adjs'!$AL32","v":4826},{"$f":"'[3]3_Levels 1&2'!$AM32","v":3980.6664514436757},{"$f":"'[3]3_Levels 1&2'!$AX32","v":4563.05},9380.5464514436753]
[27,"Jefferson Davis",3140.1486950847293,1243,169.39981916817359,4552.5485142529033,693.06,5245.6085142529028,690.83271291864048,188.4089217050838,4710.2230426270944,1884.0892170508378,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K33","v":2946},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N33","v":3604},8156.5485142529033,{"$f":"'[3]2_State Distrib and Adjs'!$AL33","v":6677},{"$f":"'[3]3_Levels 1&2'!$AM33","v":5983.7726943942134},{"$f":"'[3]3_Levels 1&2'!$AX33","v":3261.18},9938.0126943942141]
[28,"Lafayette",2208.8742053815499,414,230.6629023843864,2853.5371077659365,694.4,3547.9371077659366,485.95232518394096,132.53245232289296,3313.3113080723251,1325.3245232289298,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K34","v":5259},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N34","v":5787},8640.5371077659365,{"$f":"'[3]2_State Distrib and Adjs'!$AL34","v":4304},{"$f":"'[3]3_Levels 1&2'!$AM34","v":3603.3001503667106},{"$f":"'[3]3_Levels 1&2'!$AX34","v":4247.82},8545.5201503667104]
[29,"Lafourche",2621.0326110849596,736,169.39988525530694,3526.4324963402664,754.94999999999993,4281.3824963402667,576.6271744386911,157.26195666509756,3931.5489166274392,1572.6195666509761,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K35","v":4287},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N35","v":5006},8532.4324963402669,{"$f":"'[3]2_State Distrib and Adjs'!$AL35","v":5168},{"$f":"'[3]3_Levels 1&2'!$AM35","v":4410.9194635685599},{"$f":"'[3]3_Levels 1&2'!$AX35","v":3690.62},8856.4894635685596]
[30,"LaSalle",3183.8173503735707,1287,169.40008074283406,4640.2174311164044,727.17,5367.3874311164045,700.43981708218553,191.02904102241422,4775.7260255603551,1910.2904102241421,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K36","v":3646},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N36","v":4982},9622.2174311164054,{"$f":"'[3]2_State Distrib and Adjs'!$AL36","v":6848},{"$f":"'[3]3_Levels 1&2'!$AM36","v":6116.6241421073883},{"$f":"'[3]3_Levels 1&2'!$AX36","v":3214.9},10058.694142107388]
[31,"Lincoln",2429.6741082538188,650,169.3998385794996,3249.0739468333186,620.83000000000004,3869.9039468333185,534.5283038158401,145.78044649522911,3644.5111623807284,1457.804464952291,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K37","v":5327},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N37","v":6062},9311.0739468333195,{"$f":"'[3]2_State Distrib and Adjs'!$AL37","v":5056},{"$f":"'[3]3_Levels 1&2'!$AM37","v":4425.1903147699759},{"$f":"'[3]3_Levels 1&2'!$AX37","v":4378.7700000000004},9424.7903147699762]
[32,"Livingston",3327.985650770675,1222,169.39990577519532,4719.3855565458707,559.77,5279.1555565458711,732.15684316954844,199.67913904624046,4991.9784761560113,1996.7913904624047,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K38","v":2226},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N38","v":2637},7356.3855565458707,{"$f":"'[3]2_State Distrib and Adjs'!$AL38","v":6469},{"$f":"'[3]3_Levels 1&2'!$AM38","v":5912.1214714773669},{"$f":"'[3]3_Levels 1&2'!$AX38","v":2665.26},9137.1514714773675]
[33,"Madison",2920.3299666160651,1074,169.39986910994764,4163.7298357260124,655.31000000000006,4819.0398357260128,642.47259265553441,175.21979799696391,4380.4949499240975,1752.1979799696389,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K39","v":2241},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N39","v":3977},8140.7298357260124,{"$f":"'[3]2_State Distrib and Adjs'!$AL39","v":6742},{"$f":"'[3]3_Levels 1&2'!$AM39","v":5921.9548429319375},{"$f":"'[3]3_Levels 1&2'!$AX39","v":3776.04},10353.304842931939]
[34,"Morehouse",3219.2298000801879,1265,169.39989192110241,4653.6296920012901,644.11000000000013,5297.7396920012907,708.23055601764145,193.15378800481128,4828.8447001202821,1931.5378800481124,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K40","v":2828},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N40","v":3226},7879.6296920012901,{"$f":"'[3]2_State Distrib and Adjs'!$AL40","v":7133},{"$f":"'[3]3_Levels 1&2'!$AM40","v":6493.1807619562278},{"$f":"'[3]3_Levels 1&2'!$AX40","v":3169.8},10307.090761956228]
[35,"Natchitoches",2769.8038958148181,917,169.39993104637131,3856.2038268611896,537.96,4394.1638268611896,609.35685707926007,166.18823374888908,4154.7058437222277,1661.8823374888907,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K41","v":4063},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N41","v":4408},8264.2038268611905,{"$f":"'[3]2_State Distrib and Adjs'!$AL41","v":5609},{"$f":"'[3]3_Levels 1&2'!$AM41","v":5074.6621272194452},{"$f":"'[3]3_Levels 1&2'!$AX41","v":3758.42},9371.0421272194453]
[36,"Orleans*",2109.1405255064433,366,169.39989221815046,2644.5404177245937,746.03,3390.5704177245934,464.01091561141754,126.54843153038659,3163.7107882596647,1265.484315303866,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K42","v":5702},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N42","v":6588},9232.5404177245946,{"$f":"'[3]2_State Distrib and Adjs'!$AL42","v":4356},{"$f":"'[3]3_Levels 1&2'!$AM42","v":3615.1168786376375},{"$f":"'[3]3_Levels 1&2'!$AX42","v":4776.45},9137.5968786376361]
[37,"Ouachita",3151.882535810686,1210,169.39989367357788,4531.282429484264,653.61,5184.8924294842636,693.41415787835092,189.11295214864117,4727.823803716029,1891.1295214864115,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K43","v":3056},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N43","v":3962},8493.2824294842649,{"$f":"'[3]2_State Distrib and Adjs'!$AL43","v":6468},{"$f":"'[3]3_Levels 1&2'!$AM43","v":5814.7962254120148},{"$f":"'[3]3_Levels 1&2'!$AX43","v":3135.25},9603.6562254120145]
[38,"Plaquemines",1003.7500055184549,0,423.48264335304708,1427.2326488715021,829.92000000000007,2257.1526488715022,220.82500121406008,60.225000331107282,1505.6250082776824,602.25000331107287,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K44","v":10963},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N44","v":10963},12390.232648871503,{"$f":"'[3]2_State Distrib and Adjs'!$AL44","v":2810},{"$f":"'[3]3_Levels 1&2'!$AM44","v":1976.8410902545641},{"$f":"'[3]3_Levels 1&2'!$AX44","v":6772.64},9579.4010902545633]
[39,"Pointe Coupee",1670.6950488697696,0,293.42131398013748,1964.1163628499071,779.66,2743.7763628499069,367.55291075134926,100.24170293218617,2506.0425733046545,1002.4170293218617,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K45","v":5628},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N45","v":5628},7592.1163628499071,{"$f":"'[3]2_State Distrib and Adjs'!$AL45","v":3755},{"$f":"'[3]3_Levels 1&2'!$AM45","v":2982.0389610389611},{"$f":"'[3]3_Levels 1&2'!$AX45","v":5734.35},9496.0489610389614]
[40,"Rapides",2974.0308564341449,1064,169.3999091940976,4207.4307656282426,700.2700000000001,4907.7007656282431,654.28678841551198,178.44185138604871,4461.0462846512182,1784.4185138604873,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K46","v":3801},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N46","v":4197},8404.4307656282435,{"$f":"'[3]2_State Distrib and Adjs'!$AL46","v":6119},{"$f":"'[3]3_Levels 1&2'!$AM46","v":5418.7279001135075},{"$f":"'[3]3_Levels 1&2'!$AX46","v":3385.85},9504.8479001135074]
[41,"Red River",1686.253436793723,5,169.39985538684022,1860.6532921805633,886.22,2746.8732921805631,370.97575609461904,101.17520620762335,2529.3801551905844,1011.7520620762338,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K47","v":11199},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N47","v":12831},14691.653292180563,{"$f":"'[3]2_State Distrib and Adjs'!$AL47","v":3792},{"$f":"'[3]3_Levels 1&2'!$AM47","v":2901.5328994938541},{"$f":"'[3]3_Levels 1&2'!$AX47","v":5973.31},9761.0628994938543]
[42,"Richland",2621.4146905280695,845,169.39978173881411,3635.8144722668835,534.28,4170.0944722668837,576.71123191617517,157.28488143168417,3932.1220357921043,1572.8488143168413,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K48","v":3775},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N48","v":4802},8437.814472266884,{"$f":"'[3]2_State Distrib and Adjs'!$AL48","v":5582},{"$f":"'[3]3_Levels 1&2'!$AM48","v":5041.8523099308841},{"$f":"'[3]3_Levels 1&2'!$AX48","v":4238.1899999999996},9814.3223099308834]
[43,"Sabine",3113.3174254114469,1272,169.39990150209309,4554.7173269135401,574.6099999999999,5129.3273269135398,684.92983359051823,186.79904552468682,4669.9761381171702,1867.9904552468679,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K49","v":3560},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N49","v":4380},8934.7173269135401,{"$f":"'[3]2_State Distrib and Adjs'!$AL49","v":6744},{"$f":"'[3]3_Levels 1&2'!$AM49","v":6168.28712139867},{"$f":"'[3]3_Levels 1&2'!$AX49","v":3441.65},10184.547121398669]
[44,"St. Bernard",2945.6201210411,1017,169.39983844911146,4132.0199594902115,663.16000000000008,4795.1799594902113,648.03642662904201,176.73720726246603,4418.43018156165,1767.3720726246599,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K50","v":3791},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N50","v":3791},7923.0199594902115,{"$f":"'[3]2_State Distrib and Adjs'!$AL50","v":5899},{"$f":"'[3]3_Levels 1&2'!$AM50","v":5234.6688206785138},{"$f":"'[3]3_Levels 1&2'!$AX50","v":3345.94},9243.7688206785133]
[45,"St. Charles",1465.7318678793561,0,408.05277213972869,1873.7846400190847,753.96000000000015,2627.7446400190847,322.46101093345834,87.94391207276135,2198.5978018190344,879.43912072761373,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K51","v":12883},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N51","v":14336},16209.784640019085,{"$f":"'[3]2_State Distrib and Adjs'!$AL51","v":3180},{"$f":"'[3]3_Levels 1&2'!$AM51","v":2425.0288430723213},{"$f":"'[3]3_Levels 1&2'!$AX51","v":5386.52},8565.5088430723226]
[46,"St. Helena",3386.7458027958114,1387,169.4,4943.1458027958106,728.06,5671.2058027958101,745.08407661507852,203.20474816774868,5080.1187041937164,2032.0474816774863,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K52","v":1756},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N52","v":2984},7927.1458027958106,{"$f":"'[3]2_State Distrib and Adjs'!$AL52","v":8145},{"$f":"'[3]3_Levels 1&2'!$AM52","v":7372.846861924686},{"$f":"'[3]3_Levels 1&2'!$AX52","v":2976.72},11077.626861924686]
[47,"St. James",1367.024347460615,0,398.00899128968814,1765.0333387503031,910.76,2675.7933387503031,300.74535644133522,82.021460847636888,2050.536521190922,820.21460847636888,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K53","v":13410},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N53","v":15068},16833.033338750301,{"$f":"'[3]2_State Distrib and Adjs'!$AL53","v":3405},{"$f":"'[3]3_Levels 1&2'!$AM53","v":2494.6476538353472},{"$f":"'[3]3_Levels 1&2'!$AX53","v":6154.95},9560.3576538353482]
[48,"St. John",2415.5599052566981,640,169.39982862039417,3224.9597338770923,871.07,4096.0297338770924,531.42317915647345,144.93359431540185,3623.3398578850465,1449.3359431540189,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K54","v":5928},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N54","v":7208},10432.959733877093,{"$f":"'[3]2_State Distrib and Adjs'!$AL54","v":5280},{"$f":"'[3]3_Levels 1&2'!$AM54","v":4407.3869751499569},{"$f":"'[3]3_Levels 1&2'!$AX54","v":4415.7},9694.1569751499555]
[49,"St. Landry",3029.7636248947388,787,169.39987982574732,3986.1635047204859,574.43999999999994,4560.6035047204859,666.54799747684262,181.78581749368436,4544.6454373421093,1817.8581749368434,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K55","v":2796},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N55","v":2796},6782.1635047204854,{"$f":"'[3]2_State Distrib and Adjs'!$AL55","v":5940},{"$f":"'[3]3_Levels 1&2'!$AM55","v":5350.7314105452906},{"$f":"'[3]3_Levels 1&2'!$AX55","v":2791.2},8716.3714105452891]
[50,"St. Martin",2894.532843775999,989,169.39989413788541,4052.9327379138845,634.46,4687.392737913884,636.79722563071971,173.67197062655993,4341.799265663999,1736.7197062655994,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K56","v":2772},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N56","v":3827},7879.9327379138849,{"$f":"'[3]2_State Distrib and Adjs'!$AL56","v":5825},{"$f":"'[3]3_Levels 1&2'!$AM56","v":5191.3247320365226},{"$f":"'[3]3_Levels 1&2'!$AX56","v":3463.16},9288.9447320365216]
[51,"St. Mary",2779.0412206250144,957,169.39985486211901,3905.4410754871333,706.66,4612.1010754871331,611.38906853750325,166.74247323750089,4168.5618309375222,1667.4247323750087,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K57","v":4116},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N57","v":4548},8453.4410754871333,{"$f":"'[3]2_State Distrib and Adjs'!$AL57","v":5972},{"$f":"'[3]3_Levels 1&2'!$AM57","v":5263.9246492501206},{"$f":"'[3]3_Levels 1&2'!$AX57","v":3872.98},9843.5646492501201]
[52,"St. Tammany",2775.2798333470696,939,169.39988864733019,3883.6797219943996,658.37,4542.0497219944,610.56156333635522,166.5167900008241,4162.9197500206037,1665.1679000082415,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K58","v":5265},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N58","v":6096},9979.6797219944001,{"$f":"'[3]2_State Distrib and Adjs'!$AL58","v":5841},{"$f":"'[3]3_Levels 1&2'!$AM58","v":5179.4164854976407},{"$f":"'[3]3_Levels 1&2'!$AX58","v":3821.07},9658.8564854976412]
[53,"Tangipahoa",3083.0533529059203,808,169.39991786025976,4060.4532707661801,689.74,4750.1932707661799,678.2717376393025,184.98320117435523,4624.5800293588809,1849.8320117435521,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K59","v":2596},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N59","v":2693},6753.4532707661801,{"$f":"'[3]2_State Distrib and Adjs'!$AL59","v":5983},{"$f":"'[3]3_Levels 1&2'!$AM59","v":5292.5919708403926},{"$f":"'[3]3_Levels 1&2'!$AX59","v":2649.54},8631.8719708403914]
[54,"Tensas",2577.2782125063359,915,169.3991769547325,3661.6773894610683,951.45,4613.1273894610686,567.00120675139397,154.63669275038015,3865.9173187595043,1546.3669275038017,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K60","v":6300},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N60","v":6300},9961.6773894610687,{"$f":"'[3]2_State Distrib and Adjs'!$AL60","v":6607},{"$f":"'[3]3_Levels 1&2'!$AM60","v":5582.2222222222226},{"$f":"'[3]3_Levels 1&2'!$AX60","v":4891.45},11425.122222222222]
[55,"Terrebonne",2699.8502491488894,830,169.39988063264698,3699.2501297815365,795.14,4494.3901297815364,593.96705481275569,161.99101494893338,4049.7753737233338,1619.9101494893337,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K61","v":3978},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N61","v":3978},7677.2501297815361,{"$f":"'[3]2_State Distrib and Adjs'!$AL61","v":5554},{"$f":"'[3]3_Levels 1&2'!$AM61","v":4757.5722470904211},{"$f":"'[3]3_Levels 1&2'!$AX61","v":3731.3},9284.0122470904207]
[56,"Union",3083.3126441282175,1244,169.4,4496.7126441282171,614.66000000000008,5111.372644128217,678.328781708208,184.99875864769305,4624.9689661923267,1849.9875864769308,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K62","v":3423},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N62","v":4217},8713.7126441282162,{"$f":"'[3]2_State Distrib and Adjs'!$AL62","v":7077},{"$f":"'[3]3_Levels 1&2'!$AM62","v":6088.0486577181209},{"$f":"'[3]3_Levels 1&2'!$AX62","v":3482.53},10185.238657718121]
[57,"Vermilion",3102.1275790419945,857,169.39993523316062,4128.5275142751552,764.51,4893.0375142751554,682.46806738923874,186.12765474251967,4653.1913685629916,1861.2765474251967,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K63","v":2601},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N63","v":2601},6729.5275142751552,{"$f":"'[3]2_State Distrib and Adjs'!$AL63","v":6038},{"$f":"'[3]3_Levels 1&2'!$AM63","v":5273.1246761658031},{"$f":"'[3]3_Levels 1&2'!$AX63","v":2657.49},8695.124676165804]
[58,"Vernon",3409.6731671662214,1167,169.39992573338284,4746.0730928996045,697.04,5443.1130928996045,750.12809677656878,204.5803900299733,5114.5097507493319,2045.803900299733,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K64","v":1924},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N64","v":2405},7151.0730928996045,{"$f":"'[3]2_State Distrib and Adjs'!$AL64","v":6732},{"$f":"'[3]3_Levels 1&2'!$AM64","v":6036.4568634732022},{"$f":"'[3]3_Levels 1&2'!$AX64","v":2410.06},9143.5568634732026]
[59,"Washington",3588.6280502736904,737,169.39996026226902,4495.0280105359589,689.52,5184.5480105359584,789.4981710602118,215.31768301642143,5382.9420754105349,2153.1768301642142,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K65","v":1366},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N65","v":1574},6069.0280105359589,{"$f":"'[3]2_State Distrib and Adjs'!$AL65","v":7322},{"$f":"'[3]3_Levels 1&2'!$AM65","v":6635.2914762567061},{"$f":"'[3]3_Levels 1&2'!$AX65","v":1582.46},8907.2714762567048]
[60,"Webster",2962.4963404667069,1103,169.39986604152713,4234.8962065082342,594.04,4828.9362065082341,651.74919490267541,177.74978042800237,4443.7445107000594,1777.497804280024,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K66","v":3346},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N66","v":4239},8473.8962065082342,{"$f":"'[3]2_State Distrib and Adjs'!$AL66","v":6225},{"$f":"'[3]3_Levels 1&2'!$AM66","v":5632.4455793703955},{"$f":"'[3]3_Levels 1&2'!$AX66","v":3557.86},9784.3455793703961]
[61,"West Baton Rouge",1779.7947162343278,87,169.39988998899889,2036.1946062233267,833.70999999999992,2869.9046062233265,391.55483757155218,106.78768297405969,2669.692074351492,1067.8768297405968,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K67","v":8998},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N67","v":10841},12877.194606223327,{"$f":"'[3]2_State Distrib and Adjs'!$AL67","v":3777},{"$f":"'[3]3_Levels 1&2'!$AM67","v":2940.1157865786577},{"$f":"'[3]3_Levels 1&2'!$AX67","v":5427.98},9201.8057865786577]
[62,"West Carroll",3359.6440852771948,876,169.39979705733131,4405.0438823345257,516.08000000000004,4921.1238823345257,739.12169876098289,201.57864511663166,5039.4661279157926,2015.7864511663165,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K68","v":2314},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N68","v":2314},6719.0438823345257,{"$f":"'[3]2_State Distrib and Adjs'!$AL68","v":6802},{"$f":"'[3]3_Levels 1&2'!$AM68","v":6286.8802638254692},{"$f":"'[3]3_Levels 1&2'!$AX68","v":2240.2800000000002},9043.2402638254698]
[63,"West Feliciana",2061.3793221245082,341,421.43478260869563,2823.8141047332037,756.79,3580.6041047332037,453.50345086739173,123.68275932747046,3092.0689831867621,1236.8275932747047,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K69","v":9585},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N69","v":9580},12403.814104733203,{"$f":"'[3]2_State Distrib and Adjs'!$AL69","v":4675},{"$f":"'[3]3_Levels 1&2'!$AM69","v":3917.2844990548206},{"$f":"'[3]3_Levels 1&2'!$AX69","v":5079.67},9753.7444990548211]
[64,"Winn",3202.4190101585973,1240,169.3999044433827,4611.8189146019804,592.66,5204.4789146019803,704.53218223489137,192.14514060951581,4803.6285152378969,1921.4514060951583,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K70","v":2943},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N70","v":3466},8077.8189146019804,{"$f":"'[3]2_State Distrib and Adjs'!$AL70","v":7122},{"$f":"'[3]3_Levels 1&2'!$AM70","v":6527.1571906354511},{"$f":"'[3]3_Levels 1&2'!$AX70","v":3200.84},10320.657190635451]
[65,"City Of Monroe",2626.3564285250668,836,169.39987413467588,3631.7563026597427,829.12,{"$f":"SUM(F71:G71)","v":4460.8763026597426},577.79841427551469,157.581385711504,3939.5346427875998,1575.8138571150398,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K71","v":5035},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N71","v":5430},{"$f":"F71+N71","v":9061.7563026597418},{"$f":"'[3]2_State Distrib and Adjs'!$AL71","v":5807},{"$f":"'[3]3_Levels 1&2'!$AM71","v":4978.2434235368155},{"$f":"'[3]3_Levels 1&2'!$AX71","v":4165.18},9972.5434235368157]
[66,"City Of Bogalusa",2978.4963884929684,1348,169.39968487394958,{"$f":"SUM(C72:E72)","v":4495.8960733669182},730.06,5225.9560733669186,655.26920546845304,178.70978330957811,4467.7445827394531,1787.097833095781,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K72","v":4441},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N72","v":4441},8936.8960733669192,{"$f":"'[3]2_State Distrib and Adjs'!$AL72","v":7548},{"$f":"'[3]3_Levels 1&2'!$AM72","v":6808.7783613445381},{"$f":"'[3]3_Levels 1&2'!$AX72","v":4266.43},{"$f":"G72+Q72+R72","v":11805.268361344539}]
[67,"Zachary Community",2932.618619073261,1017,169.39985272459498,{"$f":"SUM(C73:E73)","v":4119.0184717978564},715.61,4834.628471797856,645.17609619611733,175.95711714439565,4398.9279286098908,1759.5711714439565,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K73","v":4161},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N73","v":6041},10160.018471797855,{"$f":"'[3]2_State Distrib and Adjs'!$AL73","v":5973},{"$f":"'[3]3_Levels 1&2'!$AM73","v":5260.1726804123709},{"$f":"'[3]3_Levels 1&2'!$AX73","v":3399.88},9375.6626804123698]
[68,"City Of Baker",3291.3178197524294,1324,169.4,{"$f":"SUM(C74:E74)","v":4784.717819752429},798.7,5583.4178197524288,724.08992034553432,197.47906918514576,4936.9767296286436,1974.7906918514573,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K74","v":3066},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N74","v":3066},7850.717819752429,{"$f":"'[3]2_State Distrib and Adjs'!$AL74","v":7659},{"$f":"'[3]3_Levels 1&2'!$AM74","v":6591.9581267217627},{"$f":"'[3]3_Levels 1&2'!$AX74","v":3039.65},10430.308126721762]
[69,"Central Community",3293.1300531920097,1314,169.39987271955877,{"$f":"SUM(C75:E75)","v":4776.5299259115682},705.67,5482.1999259115682,724.48861170224222,197.58780319152058,4939.6950797880154,1975.8780319152058,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K75","v":2676},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N75","v":3829},8605.5299259115673,{"$f":"'[3]2_State Distrib and Adjs'!$AL75","v":6780},{"$f":"'[3]3_Levels 1&2'!$AM75","v":6074.1478574459061},{"$f":"'[3]3_Levels 1&2'!$AX75","v":2909.08},9688.897857445907]
[null,"State Average",2608.8614340953504,728,212.75038027391469,{"$f":"SUM(C76:E76)","v":3549.6118143692652},null,3549.6118143692652,569.60967937788098,158.62710748085348,3935.2023104669443,1525.492171506211,{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$K76","v":4780},{"$f":"'[4]19-20 Final_Type1,1B,2,3,3B,4'!$N76","v":5423},8972.6118143692656,{"$f":"'[3]2_State Distrib and Adjs'!$AL76","v":5386},{"$f":"'[3]3_Levels 1&2'!$AM76","v":4661.8329481652881},{"$f":"'[3]3_Levels 1&2'!$AU76","v":0.5883039733576968},4662.4212521386462]
[]
[null,null,"* Continuation of prior year pay raise varies by LEA"]